Warren Tea Limited (BOM:508494)
56.43
-0.19 (-0.34%)
At close: Jun 13, 2025
Warren Tea Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | - | - | 576.22 | 897.43 | 1,059 | Upgrade
|
Other Revenue | - | 0.07 | - | - | - | Upgrade
|
Revenue | - | 0.07 | 576.22 | 897.43 | 1,059 | Upgrade
|
Revenue Growth (YoY) | - | -99.99% | -35.79% | -15.28% | -13.82% | Upgrade
|
Cost of Revenue | - | - | 49.91 | 128.8 | 18.2 | Upgrade
|
Gross Profit | - | 0.07 | 526.31 | 768.63 | 1,041 | Upgrade
|
Selling, General & Admin | 15.5 | 28.36 | 518.99 | 628.23 | 781.1 | Upgrade
|
Other Operating Expenses | 11.5 | 14.1 | 245.82 | 177.35 | 205.83 | Upgrade
|
Operating Expenses | 30.2 | 46.01 | 780.34 | 825.52 | 1,012 | Upgrade
|
Operating Income | -30.2 | -45.94 | -254.03 | -56.89 | 29.39 | Upgrade
|
Interest Expense | -1.5 | -1.56 | -18.51 | -23.95 | -45.87 | Upgrade
|
Interest & Investment Income | - | 13.2 | 7.24 | 1.56 | 0.08 | Upgrade
|
Earnings From Equity Investments | 11.2 | - | - | -6.45 | -19.37 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | 0.04 | -0.05 | 0.64 | Upgrade
|
Other Non Operating Income (Expenses) | 44.6 | 4.82 | 4.93 | 2.96 | 2.92 | Upgrade
|
EBT Excluding Unusual Items | 24.1 | -29.48 | -260.33 | -82.82 | -32.22 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | -16.71 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.65 | 0.54 | 1.72 | 0.58 | Upgrade
|
Other Unusual Items | 1.7 | 24.99 | 502.91 | 128.23 | 215.37 | Upgrade
|
Pretax Income | 25.8 | -3.84 | 226.41 | 47.14 | 183.73 | Upgrade
|
Income Tax Expense | 8.2 | 4.68 | 275.96 | -17.44 | -121.24 | Upgrade
|
Net Income | 17.6 | -8.52 | -49.55 | 64.58 | 304.97 | Upgrade
|
Net Income to Common | 17.6 | -8.52 | -49.55 | 64.58 | 304.97 | Upgrade
|
Net Income Growth | - | - | - | -78.83% | - | Upgrade
|
Shares Outstanding (Basic) | 33 | 12 | 12 | 12 | 12 | Upgrade
|
Shares Outstanding (Diluted) | 33 | 12 | 12 | 12 | 12 | Upgrade
|
Shares Change (YoY) | 177.87% | - | - | - | - | Upgrade
|
EPS (Basic) | 0.53 | -0.71 | -4.15 | 5.40 | 25.52 | Upgrade
|
EPS (Diluted) | 0.53 | -0.71 | -4.15 | 5.40 | 25.52 | Upgrade
|
EPS Growth | - | - | - | -78.83% | - | Upgrade
|
Free Cash Flow | -95.6 | -46.32 | -635.64 | -172.17 | -250.76 | Upgrade
|
Free Cash Flow Per Share | -2.88 | -3.88 | -53.19 | -14.41 | -20.98 | Upgrade
|
Gross Margin | - | 100.00% | 91.34% | 85.65% | 98.28% | Upgrade
|
Operating Margin | - | -62079.73% | -44.09% | -6.34% | 2.77% | Upgrade
|
Profit Margin | - | -11509.46% | -8.60% | 7.20% | 28.79% | Upgrade
|
Free Cash Flow Margin | - | -62591.89% | -110.31% | -19.18% | -23.67% | Upgrade
|
EBITDA | -27 | -43.79 | -239.87 | -38.33 | 53.93 | Upgrade
|
EBITDA Margin | - | - | -41.63% | -4.27% | 5.09% | Upgrade
|
D&A For EBITDA | 3.2 | 2.15 | 14.15 | 18.56 | 24.54 | Upgrade
|
EBIT | -30.2 | -45.94 | -254.03 | -56.89 | 29.39 | Upgrade
|
EBIT Margin | - | - | -44.09% | -6.34% | 2.77% | Upgrade
|
Effective Tax Rate | 31.78% | - | 121.89% | - | - | Upgrade
|
Revenue as Reported | 44.6 | 33.68 | 621.5 | 1,012 | 1,080 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.