Nitin Castings Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	0.91	2.78	11.12	20.95	4.41
Short-Term Investments	-	1.18	1	21.86	3.21	158.44
Trading Asset Securities	-	458.92	354.08	221.32	164.7	-
Cash & Short-Term Investments	500.14	461.02	357.87	254.29	188.86	162.85
Cash Growth	0.61%	28.82%	40.73%	34.65%	15.97%	143.54%
Accounts Receivable	-	144.46	146.71	123.96	126.33	97.21
Other Receivables	-	4.94	3.55	0.83	1.86	0.09
Receivables	-	149.4	150.26	125.25	128.58	97.29
Inventory	-	324.91	311.23	292.58	203.78	136.25
Prepaid Expenses	-	5.83	5.14	4.05	2.79	5.67
Other Current Assets	-	26.25	2.5	10.05	7.82	9.52
Total Current Assets	-	967.4	826.99	686.22	531.82	411.57
Property, Plant & Equipment	-	300.96	249.83	218.26	232.91	243.74
Long-Term Investments	-	14.75	8.79	7.05	8.75	3.47
Other Long-Term Assets	-	9.3	7.81	7.81	7.8	9.28
Total Assets	-	1,292	1,093	919.34	781.28	668.06
Accounts Payable	-	237.42	181.39	129.83	131.55	78.15
Accrued Expenses	-	14.96	8.93	9.26	7.74	15.9
Short-Term Debt	-	46.65	13.44	92.67	31.5	4.83
Current Portion of Long-Term Debt	-	9.33	8.79	3.17	4.05	27.67
Current Income Taxes Payable	-	-	-	-	3.42	1.51
Other Current Liabilities	-	118.16	117.54	66.53	46.11	31.13
Total Current Liabilities	-	426.52	330.09	301.45	224.37	159.19
Long-Term Debt	-	19	26.92	2.76	3.08	3.89
Long-Term Deferred Tax Liabilities	-	21.1	19.38	15.97	1.6	2.09
Other Long-Term Liabilities	-	-	-	-0	-	-
Total Liabilities	-	466.62	376.39	320.18	229.05	165.17
Common Stock	-	25.71	25.71	25.71	25.71	25.71
Additional Paid-In Capital	-	234.17	234.17	234.17	234.17	234.17
Retained Earnings	-	563.17	454.39	336.53	289.6	240.26
Comprehensive Income & Other	-	2.75	2.75	2.75	2.75	2.75
Shareholders' Equity	882.25	825.8	717.02	599.16	552.23	502.89
Total Liabilities & Equity	-	1,292	1,093	919.34	781.28	668.06
Total Debt	104.04	74.98	49.15	98.6	38.63	36.39
Net Cash (Debt)	396.09	386.04	308.72	155.7	150.22	126.46
Net Cash Growth	-10.21%	25.05%	98.28%	3.65%	18.79%	-
Net Cash Per Share	77.46	75.09	60.05	30.29	29.22	24.60
Filing Date Shares Outstanding	5.13	5.14	5.14	5.14	5.14	5.14
Total Common Shares Outstanding	5.13	5.14	5.14	5.14	5.14	5.14
Working Capital	-	540.88	496.9	384.77	307.45	252.38
Book Value Per Share	171.47	160.62	139.46	116.54	107.41	97.81
Tangible Book Value	882.25	825.8	717.02	599.16	552.23	502.89
Tangible Book Value Per Share	171.47	160.62	139.46	116.54	107.41	97.81
Land	-	43.4	54.97	54.97	54.97	43.4
Buildings	-	197.47	130.51	130.51	130.51	130.51
Machinery	-	425.63	410.26	371.18	368.84	376.89

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.