Nexome Capital Markets Limited (BOM:508905)

Nexome Capital Markets Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	359.93	393.95	2,341	530.01	672.36	686.51
Other Revenue	25.55	40.65	31.55	43.59	29.33	25.26
Revenue	385.48	434.6	2,373	573.6	701.69	711.78
Revenue Growth (YoY)	0.29%	-81.68%	313.63%	-18.25%	-1.42%	45.07%
Cost of Revenue	165.96	399.63	2,347	546.06	682.61	668.81
Gross Profit	219.52	34.97	25.66	27.54	19.08	42.97
Selling, General & Admin	1	1	0.96	0.98	0.72	0.69
Other Operating Expenses	185.33	10.91	15.17	8	11.31	29.27
Operating Expenses	199.44	17.32	18.72	11.87	15.61	34.38
Operating Income	20.08	17.65	6.94	15.67	3.47	8.59
Interest Expense	-3.51	-0.88	-0.08	-0.01	-0.1	-0.23
Interest & Investment Income	0.02	0.02	0.09	0.06	-	-
Other Non Operating Income (Expenses)	0.08	0.08	0.02	0.14	0.02	0.09
EBT Excluding Unusual Items	16.67	16.87	6.96	15.85	3.38	8.45
Gain (Loss) on Sale of Investments	-	-	-	-8.59	-	-
Gain (Loss) on Sale of Assets	9.41	9.41	25.94	-	17.42	23.37
Other Unusual Items	-	-5.85	0.04	0	0.03	-
Pretax Income	26.08	20.42	32.94	7.27	20.84	31.82
Income Tax Expense	10.34	8.75	8.85	2.17	0.62	29.02
Net Income	15.73	11.67	24.09	5.1	20.23	2.8
Net Income to Common	15.73	11.67	24.09	5.1	20.23	2.8
Net Income Growth	3.81%	-51.58%	372.00%	-74.77%	622.87%	282.51%
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	11.24%	5.98%	-	-	-	-
EPS (Basic)	2.67	2.04	4.31	0.91	3.62	0.50
EPS (Diluted)	2.47	1.97	4.31	0.91	3.62	0.50
EPS Growth	-6.58%	-54.29%	373.63%	-74.86%	624.00%	284.62%
Free Cash Flow	-	-102.65	-51.02	-70.28	-36.4	454.78
Free Cash Flow Per Share	-	-17.34	-9.14	-12.58	-6.52	81.43
Gross Margin	56.95%	8.04%	1.08%	4.80%	2.72%	6.04%
Operating Margin	5.21%	4.06%	0.29%	2.73%	0.49%	1.21%
Profit Margin	4.08%	2.68%	1.01%	0.89%	2.88%	0.39%
Free Cash Flow Margin	-	-23.62%	-2.15%	-12.25%	-5.19%	63.89%
EBITDA	27.62	23.06	9.52	18.56	7.05	13.01
EBITDA Margin	7.17%	5.31%	0.40%	3.24%	1.00%	1.83%
D&A For EBITDA	7.54	5.42	2.58	2.9	3.58	4.42
EBIT	20.08	17.65	6.94	15.67	3.47	8.59
EBIT Margin	5.21%	4.06%	0.29%	2.73%	0.49%	1.21%
Effective Tax Rate	39.66%	42.87%	26.86%	29.79%	2.96%	91.21%
Revenue as Reported	394.98	444.1	2,399	575.76	719.16	735.23
Advertising Expenses	-	0.57	0.45	0.47	0.22	0.18

Source: S&P Global Market Intelligence. Standard template. Financial Sources.