Nexome Capital Markets Limited (BOM:508905)

Nexome Capital Markets Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	422.54	393.95	2,341	530.01	672.36	686.51
Other Revenue	28.13	40.65	31.55	43.59	29.33	25.26
Revenue	450.67	434.6	2,373	573.6	701.69	711.78
Revenue Growth (YoY)	-81.62%	-81.68%	313.63%	-18.25%	-1.42%	45.07%
Cost of Revenue	224.81	399.63	2,347	546.06	682.61	668.81
Gross Profit	225.86	34.97	25.66	27.54	19.08	42.97
Selling, General & Admin	1	1	0.96	0.98	0.72	0.69
Other Operating Expenses	181.4	10.91	15.17	8	11.31	29.27
Operating Expenses	190.74	17.32	18.72	11.87	15.61	34.38
Operating Income	35.12	17.65	6.94	15.67	3.47	8.59
Interest Expense	-2.29	-0.88	-0.08	-0.01	-0.1	-0.23
Interest & Investment Income	0.02	0.02	0.09	0.06	-	-
Other Non Operating Income (Expenses)	0.08	0.08	0.02	0.14	0.02	0.09
EBT Excluding Unusual Items	32.94	16.87	6.96	15.85	3.38	8.45
Gain (Loss) on Sale of Investments	-	-	-	-8.59	-	-
Gain (Loss) on Sale of Assets	9.41	9.41	25.94	-	17.42	23.37
Other Unusual Items	-	-5.85	0.04	0	0.03	-
Pretax Income	42.34	20.42	32.94	7.27	20.84	31.82
Income Tax Expense	14.12	8.75	8.85	2.17	0.62	29.02
Net Income	28.22	11.67	24.09	5.1	20.23	2.8
Net Income to Common	28.22	11.67	24.09	5.1	20.23	2.8
Net Income Growth	-0.35%	-51.58%	372.00%	-74.77%	622.87%	282.51%
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	12.05%	5.98%	-	-	-	-
EPS (Basic)	4.83	2.04	4.31	0.91	3.62	0.50
EPS (Diluted)	4.48	1.97	4.31	0.91	3.62	0.50
EPS Growth	-11.02%	-54.29%	373.63%	-74.86%	624.00%	284.62%
Free Cash Flow	-55.63	-102.65	-51.02	-70.28	-36.4	454.78
Free Cash Flow Per Share	-8.83	-17.34	-9.14	-12.58	-6.52	81.43
Gross Margin	50.12%	8.04%	1.08%	4.80%	2.72%	6.04%
Operating Margin	7.79%	4.06%	0.29%	2.73%	0.49%	1.21%
Profit Margin	6.26%	2.68%	1.01%	0.89%	2.88%	0.39%
Free Cash Flow Margin	-12.35%	-23.62%	-2.15%	-12.25%	-5.19%	63.89%
EBITDA	43.5	23.06	9.52	18.56	7.05	13.01
EBITDA Margin	9.65%	5.31%	0.40%	3.24%	1.00%	1.83%
D&A For EBITDA	8.38	5.42	2.58	2.9	3.58	4.42
EBIT	35.12	17.65	6.94	15.67	3.47	8.59
EBIT Margin	7.79%	4.06%	0.29%	2.73%	0.49%	1.21%
Effective Tax Rate	33.35%	42.87%	26.86%	29.79%	2.96%	91.21%
Revenue as Reported	460.17	444.1	2,399	575.76	719.16	735.23
Advertising Expenses	-	0.57	0.45	0.47	0.22	0.18

Source: S&P Global Market Intelligence. Standard template. Financial Sources.