MSR India Limited (BOM:508922)
India · Delayed Price · Currency is INR 5.25
+0.10 (1.94%)
At close: Feb 13, 2026
MSR India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | - | - | 0.04 | 45.4 | 136.54 | 295.25 |
Other Revenue | - | - | - | 0.3 | 1 | 0 |
| - | - | 0.04 | 45.7 | 137.54 | 295.25 | |
Revenue Growth (YoY) | - | - | -99.92% | -66.77% | -53.42% | -41.11% |
Cost of Revenue | - | - | 0.08 | 60.48 | 80.7 | 576.6 |
Gross Profit | - | - | -0.04 | -14.78 | 56.83 | -281.35 |
Selling, General & Admin | 3.81 | 4.71 | 2.7 | 17.11 | 33.78 | 45.23 |
Other Operating Expenses | 0.3 | 0.63 | 5.55 | 13.51 | 29.52 | 76.83 |
Operating Expenses | 4.11 | 5.34 | 10.9 | 44.47 | 83.4 | 196.43 |
Operating Income | -4.11 | -5.34 | -10.94 | -59.25 | -26.57 | -477.78 |
Interest Expense | - | - | -1.19 | -30.11 | -31.29 | -39.71 |
Interest & Investment Income | - | - | - | - | 0.15 | 0.49 |
Other Non Operating Income (Expenses) | - | - | -60.26 | -17.33 | -0.81 | -0.24 |
EBT Excluding Unusual Items | -4.11 | -5.34 | -72.39 | -106.69 | -58.53 | -517.24 |
Gain (Loss) on Sale of Investments | - | - | - | 215.46 | 26.47 | - |
Gain (Loss) on Sale of Assets | - | - | -35.41 | -15.61 | - | - |
Other Unusual Items | 3.17 | - | 58.58 | - | - | - |
Pretax Income | -0.94 | -5.34 | -49.23 | 93.16 | -32.06 | -517.23 |
Income Tax Expense | - | - | - | -111.91 | -13.74 | -112.79 |
Net Income | -0.94 | -5.34 | -49.23 | 205.08 | -18.31 | -404.43 |
Net Income to Common | -0.94 | -5.34 | -49.23 | 205.08 | -18.31 | -404.43 |
Shares Outstanding (Basic) | 64 | 67 | 63 | 63 | 63 | 63 |
Shares Outstanding (Diluted) | 64 | 67 | 63 | 63 | 63 | 63 |
Shares Change (YoY) | - | 6.13% | - | - | - | - |
EPS (Basic) | -0.01 | -0.08 | -0.78 | 3.26 | -0.29 | -6.43 |
EPS (Diluted) | -0.01 | -0.08 | -0.78 | 3.26 | -0.29 | -6.43 |
Free Cash Flow | -5.34 | -5.34 | -31.64 | 96.06 | 91.73 | -23.42 |
Free Cash Flow Per Share | -0.08 | -0.08 | -0.50 | 1.53 | 1.46 | -0.37 |
Gross Margin | - | - | -97.37% | -32.33% | 41.32% | -95.29% |
Operating Margin | - | - | -28786.84% | -129.64% | -19.32% | -161.82% |
Profit Margin | - | - | -129547.37% | 448.75% | -13.31% | -136.98% |
Free Cash Flow Margin | - | - | -83260.53% | 210.19% | 66.69% | -7.93% |
EBITDA | - | -2.69 | -8.29 | -45.4 | -6.47 | -453.71 |
EBITDA Margin | - | - | - | -99.34% | -4.71% | -153.67% |
D&A For EBITDA | - | 2.65 | 2.65 | 13.85 | 20.09 | 24.06 |
EBIT | -4.11 | -5.34 | -10.94 | -59.25 | -26.57 | -477.78 |
EBIT Margin | - | - | - | -129.64% | -19.32% | -161.82% |
Revenue as Reported | - | - | 0.08 | 261.8 | 164.15 | 296.62 |
Advertising Expenses | - | - | - | 4.74 | 3.03 | 7.34 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.