MSR India Limited (BOM:508922)
India
· Delayed Price · Currency is INR 3.580
-0.070 (-1.92%)
At close: Jun 6, 2025
MSR India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | - | 0.04 | 45.4 | 136.54 | 295.25 | 501.32 | Upgrade
|
| Other Revenue | - | - | 0.3 | 1 | 0 | - | Upgrade
|
| Revenue | - | 0.04 | 45.7 | 137.54 | 295.25 | 501.32 | Upgrade
|
| Revenue Growth (YoY) | - | -99.92% | -66.77% | -53.42% | -41.11% | -70.50% | Upgrade
|
| Cost of Revenue | 0.08 | 0.08 | 60.48 | 80.7 | 576.6 | 226.02 | Upgrade
|
| Gross Profit | -0.08 | -0.04 | -14.78 | 56.83 | -281.35 | 275.3 | Upgrade
|
| Selling, General & Admin | 4.04 | 2.7 | 17.11 | 33.78 | 45.23 | 73.18 | Upgrade
|
| Other Operating Expenses | 1.1 | 5.55 | 13.51 | 29.52 | 76.83 | 136.16 | Upgrade
|
| Operating Expenses | 5.23 | 10.9 | 44.47 | 83.4 | 196.43 | 238.29 | Upgrade
|
| Operating Income | -5.31 | -10.94 | -59.25 | -26.57 | -477.78 | 37.01 | Upgrade
|
| Interest Expense | - | -1.19 | -30.11 | -31.29 | -39.71 | -36.33 | Upgrade
|
| Interest & Investment Income | 1.69 | - | - | 0.15 | 0.49 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -60.26 | -60.26 | -17.33 | -0.81 | -0.24 | -0.36 | Upgrade
|
| EBT Excluding Unusual Items | -63.88 | -72.39 | -106.69 | -58.53 | -517.24 | 0.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 215.46 | 26.47 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -35.41 | -35.41 | -15.61 | - | - | - | Upgrade
|
| Other Unusual Items | 38.04 | 58.58 | - | - | - | - | Upgrade
|
| Pretax Income | -61.25 | -49.23 | 93.16 | -32.06 | -517.23 | 0.32 | Upgrade
|
| Income Tax Expense | -3.47 | - | -111.91 | -13.74 | -112.79 | -0.01 | Upgrade
|
| Net Income | -57.78 | -49.23 | 205.08 | -18.31 | -404.43 | 0.33 | Upgrade
|
| Net Income to Common | -57.78 | -49.23 | 205.08 | -18.31 | -404.43 | 0.33 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -93.41% | Upgrade
|
| Shares Outstanding (Basic) | 67 | 63 | 63 | 63 | 63 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 63 | 63 | 63 | 63 | 63 | Upgrade
|
| EPS (Basic) | -0.86 | -0.78 | 3.26 | -0.29 | -6.43 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.86 | -0.78 | 3.26 | -0.29 | -6.43 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | - | - | -93.41% | Upgrade
|
| Free Cash Flow | - | -31.64 | 96.06 | 91.73 | -23.42 | 21.29 | Upgrade
|
| Free Cash Flow Per Share | - | -0.50 | 1.53 | 1.46 | -0.37 | 0.34 | Upgrade
|
| Gross Margin | - | -97.37% | -32.33% | 41.32% | -95.29% | 54.92% | Upgrade
|
| Operating Margin | - | -28786.84% | -129.64% | -19.32% | -161.82% | 7.38% | Upgrade
|
| Profit Margin | - | -129547.37% | 448.75% | -13.31% | -136.98% | 0.07% | Upgrade
|
| Free Cash Flow Margin | - | -83260.53% | 210.19% | 66.69% | -7.93% | 4.25% | Upgrade
|
| EBITDA | -11.06 | -8.29 | -45.4 | -6.47 | -453.71 | 65.97 | Upgrade
|
| EBITDA Margin | - | - | -99.34% | -4.71% | -153.67% | 13.16% | Upgrade
|
| D&A For EBITDA | -5.75 | 2.65 | 13.85 | 20.09 | 24.06 | 28.95 | Upgrade
|
| EBIT | -5.31 | -10.94 | -59.25 | -26.57 | -477.78 | 37.01 | Upgrade
|
| EBIT Margin | - | - | -129.64% | -19.32% | -161.82% | 7.38% | Upgrade
|
| Revenue as Reported | 0 | 0.08 | 261.8 | 164.15 | 296.62 | 502.33 | Upgrade
|
| Advertising Expenses | - | - | 4.74 | 3.03 | 7.34 | 9.78 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.