Netlink Solutions (India) Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Cash & Equivalents	-	95.03	59.67	15.83	4.08	1.04	Upgrade
Short-Term Investments	-	-	0.14	0.13	0.13	4.12	Upgrade
Cash & Short-Term Investments	95.03	95.03	59.81	15.96	4.21	5.17	Upgrade
Cash Growth	58.88%	58.88%	274.74%	279.19%	-18.54%	646.68%	Upgrade
Accounts Receivable	-	0.09	-	32.61	-	-	Upgrade
Other Receivables	-	1.81	0.01	0	0.9	1.35	Upgrade
Receivables	-	1.9	0.01	32.62	0.9	1.35	Upgrade
Prepaid Expenses	-	-	0.05	0.04	0.03	-	Upgrade
Other Current Assets	-	23.98	23.87	26.46	26.36	26.62	Upgrade
Total Current Assets	-	120.9	83.73	75.07	31.5	33.14	Upgrade
Property, Plant & Equipment	-	2.74	3.27	1.03	1.29	1.61	Upgrade
Long-Term Investments	-	184.55	175	93.12	72.12	51.77	Upgrade
Other Intangible Assets	-	1.38	2.88	4.38	5.88	7.38	Upgrade
Long-Term Deferred Tax Assets	-	-	-	-	0.76	3.21	Upgrade
Other Long-Term Assets	-	0.02	1.86	0.95	1.37	1.11	Upgrade
Total Assets	-	309.58	266.73	174.54	112.91	98.21	Upgrade
Accounts Payable	-	-	-	0.9	-	-	Upgrade
Accrued Expenses	-	0.24	10.02	10.1	0.17	0.26	Upgrade
Other Current Liabilities	-	-0	-	2.48	2.48	2.48	Upgrade
Total Current Liabilities	-	0.24	10.02	13.47	2.65	2.73	Upgrade
Long-Term Deferred Tax Liabilities	-	5.81	6.71	3.06	-	-	Upgrade
Other Long-Term Liabilities	-	-	-0	-	-	0	Upgrade
Total Liabilities	-	6.05	16.73	16.53	2.65	2.73	Upgrade
Common Stock	-	25.29	25.29	25.29	25.29	25.29	Upgrade
Retained Earnings	-	-	220.33	128.34	80.59	65.81	Upgrade
Comprehensive Income & Other	-	278.24	4.38	4.38	4.38	4.38	Upgrade
Shareholders' Equity	303.53	303.53	250	158.01	110.26	95.48	Upgrade
Total Liabilities & Equity	-	309.58	266.73	174.54	112.91	98.21	Upgrade
Net Cash (Debt)	95.03	95.03	59.81	15.96	4.21	5.17	Upgrade
Net Cash Growth	58.88%	58.88%	274.74%	279.19%	-18.54%	646.68%	Upgrade
Net Cash Per Share	37.57	37.58	23.65	6.31	1.66	2.04	Upgrade
Filing Date Shares Outstanding	2.53	2.53	2.53	2.53	2.53	2.53	Upgrade
Total Common Shares Outstanding	2.53	2.53	2.53	2.53	2.53	2.53	Upgrade
Working Capital	-	120.66	73.72	61.6	28.85	30.4	Upgrade
Book Value Per Share	120.00	120.00	98.84	62.47	43.60	37.75	Upgrade
Tangible Book Value	302.16	302.16	247.13	153.64	104.39	88.1	Upgrade
Tangible Book Value Per Share	119.46	119.46	97.71	60.74	41.27	34.83	Upgrade
Machinery	-	-	4.85	3.61	3.54	3.54	Upgrade

Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.