GRP Limited (BOM:509152)
India · Delayed Price · Currency is INR 1,806.40
+36.40 (2.06%)
At close: Feb 12, 2026
GRP Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,512 | 5,505 | 4,614 | 4,510 | 3,884 | 2,798 |
Other Revenue | - | - | 0 | - | - | - |
| 5,512 | 5,505 | 4,614 | 4,510 | 3,884 | 2,798 | |
Revenue Growth (YoY) | 4.38% | 19.31% | 2.30% | 16.11% | 38.83% | -19.77% |
Cost of Revenue | 2,697 | 2,605 | 2,157 | 2,146 | 1,867 | 1,389 |
Gross Profit | 2,815 | 2,899 | 2,457 | 2,364 | 2,017 | 1,409 |
Selling, General & Admin | 636.57 | 621.89 | 544.76 | 532.22 | 476.6 | 487.92 |
Other Operating Expenses | 1,575 | 1,635 | 1,446 | 1,623 | 1,376 | 785.24 |
Operating Expenses | 2,390 | 2,417 | 2,115 | 2,280 | 1,976 | 1,400 |
Operating Income | 424.71 | 482.2 | 342.13 | 84.41 | 41.09 | 9.03 |
Interest Expense | -128.09 | -92.49 | -65.22 | -58.67 | -39.29 | -42.69 |
Interest & Investment Income | 3 | 3 | 1.66 | 5.32 | 1.48 | 4.72 |
Currency Exchange Gain (Loss) | 36.55 | 36.55 | 41.21 | 38.42 | 76.95 | 27.83 |
Other Non Operating Income (Expenses) | 12.76 | 2.03 | 3.28 | 13.18 | 2.69 | -2.51 |
EBT Excluding Unusual Items | 348.92 | 431.28 | 323.07 | 82.65 | 82.91 | -3.62 |
Gain (Loss) on Sale of Investments | -2.53 | -2.53 | 3.77 | 6.51 | 1.54 | - |
Gain (Loss) on Sale of Assets | 0.59 | 0.59 | -1.07 | 63.89 | -10.05 | 10.98 |
Other Unusual Items | -14.04 | - | -23.96 | - | - | - |
Pretax Income | 332.95 | 429.35 | 301.82 | 153.05 | 74.41 | 7.36 |
Income Tax Expense | 92.89 | 122.32 | 75.44 | 13.57 | 16.8 | -9.34 |
Earnings From Continuing Operations | 240.06 | 307.03 | 226.37 | 139.48 | 57.61 | 16.69 |
Minority Interest in Earnings | -0.02 | -0.02 | -0 | 0 | - | - |
Net Income | 240.05 | 307.02 | 226.37 | 139.48 | 57.61 | 16.69 |
Net Income to Common | 240.05 | 307.02 | 226.37 | 139.48 | 57.61 | 16.69 |
Net Income Growth | 4.70% | 35.62% | 62.29% | 142.14% | 245.13% | -43.75% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
EPS (Basic) | 45.01 | 57.57 | 42.44 | 26.15 | 10.80 | 3.13 |
EPS (Diluted) | 45.01 | 57.57 | 42.44 | 26.15 | 10.80 | 3.13 |
EPS Growth | 4.68% | 35.62% | 62.30% | 142.15% | 245.10% | -43.75% |
Free Cash Flow | - | -213.13 | -302.82 | -50.58 | -225.29 | 214.8 |
Free Cash Flow Per Share | - | -39.96 | -56.78 | -9.48 | -42.24 | 40.27 |
Dividend Per Share | - | 14.500 | 37.500 | 4.250 | 2.250 | 0.625 |
Dividend Growth | - | -61.33% | 782.35% | 88.89% | 260.00% | -54.55% |
Gross Margin | 51.07% | 52.67% | 53.26% | 52.42% | 51.93% | 50.35% |
Operating Margin | 7.71% | 8.76% | 7.41% | 1.87% | 1.06% | 0.32% |
Profit Margin | 4.35% | 5.58% | 4.91% | 3.09% | 1.48% | 0.60% |
Free Cash Flow Margin | - | -3.87% | -6.56% | -1.12% | -5.80% | 7.68% |
EBITDA | 606.12 | 637.22 | 461.97 | 204.14 | 158 | 129.25 |
EBITDA Margin | 11.00% | 11.58% | 10.01% | 4.53% | 4.07% | 4.62% |
D&A For EBITDA | 181.41 | 155.02 | 119.84 | 119.73 | 116.91 | 120.23 |
EBIT | 424.71 | 482.2 | 342.13 | 84.41 | 41.09 | 9.03 |
EBIT Margin | 7.71% | 8.76% | 7.41% | 1.87% | 1.06% | 0.32% |
Effective Tax Rate | 27.90% | 28.49% | 25.00% | 8.86% | 22.58% | - |
Revenue as Reported | 5,536 | 5,518 | 4,630 | 4,605 | 3,896 | 2,816 |
Advertising Expenses | - | 1.08 | 0.39 | 0.26 | 0.54 | 0.23 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.