GRP Limited (BOM: 509152)
India
· Delayed Price · Currency is INR 3,144.20
+7.30 (0.23%)
At close: Nov 14, 2024
GRP Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,055 | 4,614 | 4,510 | 3,884 | 2,798 | 3,487 | Upgrade
|
| Other Revenue | -2.4 | 0 | - | - | - | - | Upgrade
|
| Revenue | 5,052 | 4,614 | 4,510 | 3,884 | 2,798 | 3,487 | Upgrade
|
| Revenue Growth (YoY) | 19.28% | 2.30% | 16.11% | 38.84% | -19.77% | -2.43% | Upgrade
|
| Cost of Revenue | 2,390 | 2,157 | 2,146 | 1,867 | 1,389 | 1,746 | Upgrade
|
| Gross Profit | 2,662 | 2,457 | 2,364 | 2,017 | 1,409 | 1,741 | Upgrade
|
| Selling, General & Admin | 576.03 | 544.76 | 532.22 | 476.6 | 487.92 | 608.04 | Upgrade
|
| Other Operating Expenses | 1,572 | 1,446 | 1,623 | 1,376 | 785.24 | 1,008 | Upgrade
|
| Operating Expenses | 2,293 | 2,115 | 2,280 | 1,976 | 1,400 | 1,754 | Upgrade
|
| Operating Income | 369.06 | 342.13 | 84.41 | 41.09 | 9.03 | -13.14 | Upgrade
|
| Interest Expense | -71.26 | -65.22 | -58.67 | -39.29 | -42.69 | -41.44 | Upgrade
|
| Interest & Investment Income | 1.66 | 1.66 | 5.32 | 1.48 | 4.72 | 1.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 41.21 | 41.21 | 38.42 | 76.95 | 27.83 | 31.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.28 | 3.28 | 13.18 | 2.69 | -2.51 | -2.49 | Upgrade
|
| EBT Excluding Unusual Items | 343.96 | 323.07 | 82.65 | 82.91 | -3.62 | -23.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.77 | 3.77 | 6.51 | 1.54 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.07 | -1.07 | 63.89 | -10.05 | 10.98 | 0.96 | Upgrade
|
| Other Unusual Items | -23.96 | -23.96 | - | - | - | - | Upgrade
|
| Pretax Income | 322.71 | 301.82 | 153.05 | 74.41 | 7.36 | -22.54 | Upgrade
|
| Income Tax Expense | 94.14 | 75.44 | 13.57 | 16.8 | -9.34 | -52.22 | Upgrade
|
| Earnings From Continuing Operations | 228.57 | 226.37 | 139.48 | 57.61 | 16.69 | 29.67 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0 | 0 | - | - | - | Upgrade
|
| Net Income | 228.56 | 226.37 | 139.48 | 57.61 | 16.69 | 29.67 | Upgrade
|
| Net Income to Common | 228.56 | 226.37 | 139.48 | 57.61 | 16.69 | 29.67 | Upgrade
|
| Net Income Growth | 71.08% | 62.29% | 142.14% | 245.13% | -43.75% | -44.29% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 42.85 | 42.44 | 26.15 | 10.80 | 3.13 | 5.56 | Upgrade
|
| EPS (Diluted) | 42.85 | 42.44 | 26.15 | 10.80 | 3.13 | 5.56 | Upgrade
|
| EPS Growth | 71.09% | 62.30% | 142.15% | 245.10% | -43.75% | -44.29% | Upgrade
|
| Free Cash Flow | -240.94 | -302.82 | -50.58 | -225.29 | 214.8 | -46.48 | Upgrade
|
| Free Cash Flow Per Share | -45.18 | -56.78 | -9.48 | -42.24 | 40.28 | -8.71 | Upgrade
|
| Dividend Per Share | - | 9.375 | 4.250 | 2.250 | 0.625 | 1.375 | Upgrade
|
| Dividend Growth | - | 120.59% | 88.89% | 260.00% | -54.55% | -31.25% | Upgrade
|
| Gross Margin | 52.69% | 53.26% | 52.42% | 51.93% | 50.35% | 49.92% | Upgrade
|
| Operating Margin | 7.30% | 7.42% | 1.87% | 1.06% | 0.32% | -0.38% | Upgrade
|
| Profit Margin | 4.52% | 4.91% | 3.09% | 1.48% | 0.60% | 0.85% | Upgrade
|
| Free Cash Flow Margin | -4.77% | -6.56% | -1.12% | -5.80% | 7.68% | -1.33% | Upgrade
|
| EBITDA | 509.29 | 461.85 | 204.14 | 158 | 129.25 | 122.11 | Upgrade
|
| EBITDA Margin | 10.08% | 10.01% | 4.53% | 4.07% | 4.62% | 3.50% | Upgrade
|
| D&A For EBITDA | 140.23 | 119.72 | 119.73 | 116.91 | 120.23 | 135.24 | Upgrade
|
| EBIT | 369.06 | 342.13 | 84.41 | 41.09 | 9.03 | -13.14 | Upgrade
|
| EBIT Margin | 7.30% | 7.42% | 1.87% | 1.06% | 0.32% | -0.38% | Upgrade
|
| Effective Tax Rate | 29.17% | 25.00% | 8.86% | 22.58% | - | - | Upgrade
|
| Revenue as Reported | 5,068 | 4,630 | 4,605 | 3,896 | 2,816 | 3,493 | Upgrade
|
| Advertising Expenses | - | 0.39 | 0.26 | 0.54 | 0.23 | 0.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.