Graviss Hospitality Limited (BOM:509546)
35.20
+3.52 (11.11%)
At close: Feb 12, 2026
Graviss Hospitality Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 625.09 | 611.49 | 541.41 | 654.59 | 483.34 | 228.68 |
Other Revenue | -11.4 | - | - | - | - | 4.82 |
| 613.69 | 611.49 | 541.41 | 654.59 | 483.34 | 233.5 | |
Revenue Growth (YoY) | 4.85% | 12.94% | -17.29% | 35.43% | 107.00% | -40.95% |
Cost of Revenue | 259.07 | 244.57 | 203.53 | 311.78 | 360.18 | 238.37 |
Gross Profit | 354.61 | 366.91 | 337.88 | 342.81 | 123.16 | -4.88 |
Selling, General & Admin | 36.05 | 36.05 | 29.4 | 26.11 | 10.53 | 3.67 |
Other Operating Expenses | 275.39 | 260.79 | 241.64 | 211.55 | 146.82 | 124.35 |
Operating Expenses | 378.93 | 358.03 | 309.49 | 278.77 | 202.78 | 183.73 |
Operating Income | -24.32 | 8.88 | 28.39 | 64.04 | -79.62 | -188.61 |
Interest Expense | -7.81 | -7.61 | -1.07 | -1.02 | -6.24 | -12.08 |
Interest & Investment Income | 10.87 | 10.87 | 2.68 | 3.91 | 2.36 | 1.7 |
Currency Exchange Gain (Loss) | 0.09 | 0.09 | 0.17 | 0.18 | 0.02 | - |
Other Non Operating Income (Expenses) | 3.06 | 3.06 | 1.9 | 8.89 | 14.85 | 8.01 |
EBT Excluding Unusual Items | -18.1 | 15.3 | 32.07 | 76 | -68.64 | -190.97 |
Gain (Loss) on Sale of Investments | 5.97 | 5.97 | 5.7 | 3.58 | 3.01 | 0.1 |
Gain (Loss) on Sale of Assets | 0.13 | 0.13 | - | 0.15 | -0.01 | -0.04 |
Pretax Income | -12.01 | 21.39 | 37.77 | 79.73 | -65.63 | -190.91 |
Income Tax Expense | -4.5 | -72.5 | 7.63 | 20.23 | -0.64 | -38.43 |
Net Income | -7.51 | 93.89 | 30.14 | 59.5 | -65 | -152.49 |
Net Income to Common | -7.51 | 93.89 | 30.14 | 59.5 | -65 | -152.49 |
Net Income Growth | - | 211.53% | -49.34% | - | - | - |
Shares Outstanding (Basic) | 73 | 71 | 71 | 71 | 71 | 71 |
Shares Outstanding (Diluted) | 73 | 71 | 71 | 71 | 71 | 71 |
EPS (Basic) | -0.10 | 1.33 | 0.43 | 0.84 | -0.92 | -2.16 |
EPS (Diluted) | -0.10 | 1.33 | 0.43 | 0.84 | -0.92 | -2.16 |
EPS Growth | - | 211.19% | -49.34% | - | - | - |
Free Cash Flow | - | -0.26 | 0.27 | 208.68 | -50.15 | 27.36 |
Free Cash Flow Per Share | - | -0.00 | 0.00 | 2.96 | -0.71 | 0.39 |
Gross Margin | 57.78% | 60.00% | 62.41% | 52.37% | 25.48% | -2.09% |
Operating Margin | -3.96% | 1.45% | 5.24% | 9.78% | -16.47% | -80.77% |
Profit Margin | -1.22% | 15.35% | 5.57% | 9.09% | -13.45% | -65.31% |
Free Cash Flow Margin | - | -0.04% | 0.05% | 31.88% | -10.38% | 11.72% |
EBITDA | 20.82 | 51 | 66.48 | 105.16 | -34.19 | -141.59 |
EBITDA Margin | 3.39% | 8.34% | 12.28% | 16.06% | -7.07% | -60.64% |
D&A For EBITDA | 45.14 | 42.12 | 38.09 | 41.12 | 45.43 | 47.02 |
EBIT | -24.32 | 8.88 | 28.39 | 64.04 | -79.62 | -188.61 |
EBIT Margin | -3.96% | 1.45% | 5.24% | 9.78% | -16.47% | -80.77% |
Effective Tax Rate | - | - | 20.20% | 25.37% | - | - |
Revenue as Reported | 633.92 | 631.72 | 552.14 | 671.31 | 503.71 | 243.31 |
Advertising Expenses | - | 32.23 | 28.26 | 23.04 | 9.27 | 2.92 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.