Garware Marine Industries Limited (BOM:509563)

Garware Marine Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	12.02	6.62	12.24	15.84	12.99
Other Revenue	0.02	0.5	-	-	-
Revenue	12.04	7.12	12.24	15.84	12.99
Revenue Growth (YoY)	69.11%	-41.84%	-22.69%	21.92%	16.03%
Cost of Revenue	-	-	0.03	0.05	0.02
Gross Profit	12.04	7.12	12.21	15.79	12.97
Selling, General & Admin	3.55	4.53	6.21	6.68	7.04
Other Operating Expenses	4.12	3.21	3.27	3.39	2.66
Operating Expenses	7.69	7.76	11.05	15.65	11.51
Operating Income	4.35	-0.64	1.16	0.14	1.46
Interest Expense	-0	-0.04	-0.01	-0.04	-0.13
Interest & Investment Income	-	-	0.01	0.06	0.14
Other Non Operating Income (Expenses)	-	-	-	0	-
EBT Excluding Unusual Items	4.35	-0.68	1.16	0.16	1.47
Pretax Income	4.35	-0.68	1.16	0.16	1.47
Income Tax Expense	0.03	-	0	0.02	0.05
Net Income	4.31	-0.68	1.16	0.14	1.42
Net Income to Common	4.31	-0.68	1.16	0.14	1.42
Net Income Growth	-	-	709.79%	-89.92%	79.61%
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6
Shares Change (YoY)	-0.25%	-	-	-	-
EPS (Basic)	0.75	-0.12	0.20	0.02	0.25
EPS (Diluted)	0.75	-0.12	0.20	0.02	0.25
EPS Growth	-	-	709.82%	-89.92%	79.61%
Free Cash Flow	-0.07	-0.22	-0.83	0.89	2.23
Free Cash Flow Per Share	-0.01	-0.04	-0.14	0.15	0.39
Gross Margin	100.00%	100.00%	99.76%	99.68%	99.85%
Operating Margin	36.11%	-9.03%	9.50%	0.88%	11.24%
Profit Margin	35.83%	-9.56%	9.46%	0.90%	10.93%
Free Cash Flow Margin	-0.55%	-3.12%	-6.75%	5.63%	17.14%
EBITDA	4.37	-0.62	1.19	0.15	1.47
EBITDA Margin	36.27%	-8.68%	9.70%	0.92%	11.32%
D&A For EBITDA	0.02	0.03	0.03	0.01	0.01
EBIT	4.35	-0.64	1.16	0.14	1.46
EBIT Margin	36.11%	-9.03%	9.50%	0.88%	11.24%
Effective Tax Rate	0.71%	-	0.26%	9.49%	3.67%
Revenue as Reported	12.04	7.12	12.25	15.89	13.13
Advertising Expenses	-	0.06	0.05	0.06	0.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.