Goa Carbon Limited (BOM:509567)
376.25
-7.90 (-2.06%)
At close: Feb 13, 2026
Goa Carbon Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6,275 | 5,085 | 10,573 | 13,644 | 7,661 | 3,528 | |
Revenue Growth (YoY) | 13.11% | -51.91% | -22.50% | 78.09% | 117.16% | -15.32% |
Cost of Revenue | 5,934 | 4,471 | 8,495 | 11,423 | 6,348 | 2,937 |
Gross Profit | 340.53 | 614.22 | 2,078 | 2,221 | 1,313 | 591.23 |
Selling, General & Admin | 242.83 | 233.25 | 232.68 | 233.89 | 241.48 | 184.39 |
Other Operating Expenses | 518.48 | 568.4 | 565.4 | 545.98 | 470.8 | 338.29 |
Operating Expenses | 792.97 | 830.79 | 823.65 | 801.72 | 733.79 | 544.18 |
Operating Income | -452.45 | -216.57 | 1,254 | 1,419 | 579.32 | 47.05 |
Interest Expense | -154.09 | -111.06 | -145.19 | -296.57 | -63.98 | -43.14 |
Interest & Investment Income | 62.36 | 62.36 | 61.97 | 103.06 | 20.57 | 5.88 |
Currency Exchange Gain (Loss) | 22.39 | 22.39 | 14.12 | 21.64 | -33.55 | -5.87 |
Other Non Operating Income (Expenses) | -54.2 | -68.15 | -81 | -164.93 | -93.29 | -52.97 |
EBT Excluding Unusual Items | -575.99 | -311.04 | 1,104 | 1,082 | 409.06 | -49.05 |
Gain (Loss) on Sale of Investments | 19.55 | 19.55 | 17.13 | - | - | - |
Gain (Loss) on Sale of Assets | 0.17 | 0.17 | 0.04 | 0.36 | 0.14 | 0.14 |
Asset Writedown | -0.45 | -0.45 | -0.37 | -0.01 | -0.05 | -0.3 |
Other Unusual Items | 7.74 | 7.74 | 36.31 | - | - | - |
Pretax Income | -548.98 | -284.03 | 1,157 | 1,082 | 409.15 | -49.21 |
Income Tax Expense | 43.69 | -63.77 | 302.09 | 274.81 | 31.36 | -1.09 |
Net Income | -592.67 | -220.26 | 855.02 | 807.52 | 377.79 | -48.12 |
Net Income to Common | -592.67 | -220.26 | 855.02 | 807.52 | 377.79 | -48.12 |
Net Income Growth | - | - | 5.88% | 113.75% | - | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
EPS (Basic) | -64.78 | -24.07 | 93.43 | 88.24 | 41.28 | -5.26 |
EPS (Diluted) | -64.78 | -24.07 | 93.43 | 88.24 | 41.28 | -5.26 |
EPS Growth | - | - | 5.88% | 113.76% | - | - |
Free Cash Flow | - | -571.57 | 1,924 | -1,156 | -415.71 | -167.26 |
Free Cash Flow Per Share | - | -62.46 | 210.28 | -126.35 | -45.43 | -18.28 |
Dividend Per Share | - | - | 20.000 | 17.500 | 10.000 | - |
Dividend Growth | - | - | 14.29% | 75.00% | - | - |
Gross Margin | 5.43% | 12.08% | 19.65% | 16.28% | 17.14% | 16.76% |
Operating Margin | -7.21% | -4.26% | 11.86% | 10.40% | 7.56% | 1.33% |
Profit Margin | -9.45% | -4.33% | 8.09% | 5.92% | 4.93% | -1.36% |
Free Cash Flow Margin | - | -11.24% | 18.20% | -8.48% | -5.43% | -4.74% |
EBITDA | -420.18 | -187.6 | 1,279 | 1,440 | 600.03 | 67.68 |
EBITDA Margin | -6.70% | -3.69% | 12.09% | 10.56% | 7.83% | 1.92% |
D&A For EBITDA | 32.26 | 28.98 | 24.6 | 21.62 | 20.71 | 20.64 |
EBIT | -452.45 | -216.57 | 1,254 | 1,419 | 579.32 | 47.05 |
EBIT Margin | -7.21% | -4.26% | 11.86% | 10.40% | 7.56% | 1.33% |
Effective Tax Rate | - | - | 26.11% | 25.39% | 7.66% | - |
Revenue as Reported | 6,403 | 5,198 | 10,715 | 13,770 | 7,687 | 3,534 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.