Jindal Drilling & Industries Limited (BOM:511034)
India · Delayed Price · Currency is INR 600.00
-5.05 (-0.83%)
At close: Sep 12, 2025
BOM:511034 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 9,111 | 8,280 | 6,170 | 5,122 | 4,199 | 3,979 | Upgrade | |
Revenue Growth (YoY) | 31.27% | 34.19% | 20.47% | 21.99% | 5.53% | 84.03% | Upgrade |
Cost of Revenue | 4,928 | 2,277 | 1,516 | 1,141 | 1,158 | 1,131 | Upgrade |
Gross Profit | 4,183 | 6,002 | 4,654 | 3,980 | 3,041 | 2,848 | Upgrade |
Selling, General & Admin | 924.3 | 3,504 | 2,513 | 2,107 | 1,868 | 1,990 | Upgrade |
Other Operating Expenses | 190.91 | 119.48 | 146.73 | 118.22 | 111.45 | 145.57 | Upgrade |
Operating Expenses | 2,218 | 4,515 | 3,296 | 2,853 | 2,413 | 2,459 | Upgrade |
Operating Income | 1,964 | 1,488 | 1,358 | 1,127 | 627.48 | 388.25 | Upgrade |
Interest Expense | -137.6 | -162.69 | -128.07 | -81.88 | -78.45 | -142.23 | Upgrade |
Interest & Investment Income | - | 229.59 | 200.55 | 155.61 | 115.12 | 74.9 | Upgrade |
Earnings From Equity Investments | 638.2 | 750.56 | -629.48 | -149.39 | -2.09 | -150.56 | Upgrade |
Currency Exchange Gain (Loss) | 218.21 | 263.05 | 61.33 | 282.28 | 192.17 | -156.84 | Upgrade |
Other Non Operating Income (Expenses) | 288.79 | 26.63 | 18.35 | 15.6 | 11.31 | 4.02 | Upgrade |
EBT Excluding Unusual Items | 2,972 | 2,595 | 880.4 | 1,349 | 865.54 | 17.53 | Upgrade |
Gain (Loss) on Sale of Investments | - | 31.13 | 6.74 | 14.92 | -0.33 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 8.71 | -0.16 | -3.5 | 0.53 | 1.06 | Upgrade |
Pretax Income | 2,972 | 2,635 | 886.98 | 1,361 | 865.73 | 18.59 | Upgrade |
Income Tax Expense | 590.5 | 475.68 | 375.57 | 391.93 | 221.07 | 77.33 | Upgrade |
Net Income | 2,382 | 2,159 | 511.41 | 968.85 | 644.66 | -58.73 | Upgrade |
Net Income to Common | 2,382 | 2,159 | 511.41 | 968.85 | 644.66 | -58.73 | Upgrade |
Net Income Growth | 187.14% | 322.17% | -47.22% | 50.29% | - | - | Upgrade |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade |
Shares Change (YoY) | -0.03% | - | - | - | - | - | Upgrade |
EPS (Basic) | 82.18 | 74.50 | 17.65 | 33.43 | 22.24 | -2.03 | Upgrade |
EPS (Diluted) | 82.18 | 74.50 | 17.65 | 33.43 | 22.24 | -2.03 | Upgrade |
EPS Growth | 187.21% | 322.17% | -47.21% | 50.31% | - | - | Upgrade |
Free Cash Flow | - | 295.99 | -583.3 | 489.43 | 31.05 | 1,001 | Upgrade |
Free Cash Flow Per Share | - | 10.21 | -20.13 | 16.89 | 1.07 | 34.55 | Upgrade |
Dividend Per Share | - | 1.000 | 0.500 | 0.500 | 0.500 | 0.500 | Upgrade |
Dividend Growth | - | 100.00% | - | - | - | - | Upgrade |
Gross Margin | 45.91% | 72.50% | 75.43% | 77.71% | 72.42% | 71.58% | Upgrade |
Operating Margin | 21.56% | 17.97% | 22.00% | 22.01% | 14.95% | 9.76% | Upgrade |
Profit Margin | 26.14% | 26.08% | 8.29% | 18.92% | 15.35% | -1.48% | Upgrade |
Free Cash Flow Margin | - | 3.57% | -9.45% | 9.56% | 0.74% | 25.16% | Upgrade |
EBITDA | 2,919 | 2,378 | 1,993 | 1,753 | 1,060 | 710.77 | Upgrade |
EBITDA Margin | 32.05% | 28.73% | 32.31% | 34.23% | 25.25% | 17.87% | Upgrade |
D&A For EBITDA | 955.09 | 890.6 | 635.63 | 626.15 | 432.68 | 322.52 | Upgrade |
EBIT | 1,964 | 1,488 | 1,358 | 1,127 | 627.48 | 388.25 | Upgrade |
EBIT Margin | 21.56% | 17.97% | 22.00% | 22.01% | 14.95% | 9.76% | Upgrade |
Effective Tax Rate | 19.87% | 18.05% | 42.34% | 28.80% | 25.54% | 415.87% | Upgrade |
Revenue as Reported | 9,628 | 8,843 | 6,460 | 5,591 | 4,518 | 4,059 | Upgrade |
Advertising Expenses | - | 12.41 | 11.59 | 13.93 | 7.07 | 3.95 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.