Jindal Drilling & Industries Limited (BOM:511034)
490.20
-3.05 (-0.62%)
At close: Feb 12, 2026
BOM:511034 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 9,787 | 8,280 | 6,170 | 5,122 | 4,199 | 3,979 | |
Revenue Growth (YoY) | 25.33% | 34.19% | 20.47% | 21.99% | 5.53% | 84.03% |
Cost of Revenue | 2,327 | 2,277 | 1,516 | 1,141 | 1,158 | 1,131 |
Gross Profit | 7,460 | 6,002 | 4,654 | 3,980 | 3,041 | 2,848 |
Selling, General & Admin | 3,537 | 3,504 | 2,513 | 2,107 | 1,868 | 1,990 |
Other Operating Expenses | 338.08 | 119.48 | 146.73 | 118.22 | 111.45 | 145.57 |
Operating Expenses | 5,310 | 4,515 | 3,296 | 2,853 | 2,413 | 2,459 |
Operating Income | 2,150 | 1,488 | 1,358 | 1,127 | 627.48 | 388.25 |
Interest Expense | -103.99 | -162.69 | -128.07 | -81.88 | -78.45 | -142.23 |
Interest & Investment Income | 229.59 | 229.59 | 200.55 | 155.61 | 115.12 | 74.9 |
Earnings From Equity Investments | 431.66 | 750.56 | -629.48 | -149.39 | -2.09 | -150.56 |
Currency Exchange Gain (Loss) | 281.91 | 263.05 | 61.33 | 282.28 | 192.17 | -156.84 |
Other Non Operating Income (Expenses) | -0.33 | 26.63 | 18.35 | 15.6 | 11.31 | 4.02 |
EBT Excluding Unusual Items | 2,989 | 2,595 | 880.4 | 1,349 | 865.54 | 17.53 |
Gain (Loss) on Sale of Investments | 31.13 | 31.13 | 6.74 | 14.92 | -0.33 | - |
Gain (Loss) on Sale of Assets | 8.71 | 8.71 | -0.16 | -3.5 | 0.53 | 1.06 |
Pretax Income | 3,029 | 2,635 | 886.98 | 1,361 | 865.73 | 18.59 |
Income Tax Expense | 660.58 | 475.68 | 375.57 | 391.93 | 221.07 | 77.33 |
Net Income | 2,368 | 2,159 | 511.41 | 968.85 | 644.66 | -58.73 |
Net Income to Common | 2,368 | 2,159 | 511.41 | 968.85 | 644.66 | -58.73 |
Net Income Growth | 83.16% | 322.17% | -47.22% | 50.29% | - | - |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | 0.00% | - | - | - | - | - |
EPS (Basic) | 81.72 | 74.50 | 17.65 | 33.43 | 22.24 | -2.03 |
EPS (Diluted) | 81.72 | 74.50 | 17.65 | 33.43 | 22.24 | -2.03 |
EPS Growth | 83.15% | 322.17% | -47.21% | 50.31% | - | - |
Free Cash Flow | - | 295.99 | -583.3 | 489.43 | 31.05 | 1,001 |
Free Cash Flow Per Share | - | 10.21 | -20.13 | 16.89 | 1.07 | 34.55 |
Dividend Per Share | - | 1.000 | 0.500 | 0.500 | 0.500 | 0.500 |
Dividend Growth | - | 100.00% | - | - | - | - |
Gross Margin | 76.22% | 72.50% | 75.43% | 77.71% | 72.42% | 71.58% |
Operating Margin | 21.97% | 17.97% | 22.00% | 22.01% | 14.95% | 9.76% |
Profit Margin | 24.20% | 26.08% | 8.29% | 18.92% | 15.35% | -1.48% |
Free Cash Flow Margin | - | 3.57% | -9.45% | 9.56% | 0.74% | 25.16% |
EBITDA | 3,232 | 2,378 | 1,993 | 1,753 | 1,060 | 710.77 |
EBITDA Margin | 33.02% | 28.73% | 32.31% | 34.23% | 25.25% | 17.87% |
D&A For EBITDA | 1,082 | 890.6 | 635.63 | 626.15 | 432.68 | 322.52 |
EBIT | 2,150 | 1,488 | 1,358 | 1,127 | 627.48 | 388.25 |
EBIT Margin | 21.97% | 17.97% | 22.00% | 22.01% | 14.95% | 9.76% |
Effective Tax Rate | 21.81% | 18.05% | 42.34% | 28.80% | 25.54% | 415.87% |
Revenue as Reported | 10,343 | 8,843 | 6,460 | 5,591 | 4,518 | 4,059 |
Advertising Expenses | - | 12.41 | 11.59 | 13.93 | 7.07 | 3.95 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.