Millennium Online Solutions (India) Limited (BOM:511187)
India
· Delayed Price · Currency is INR 2.250
+0.230 (11.39%)
At close: Apr 11, 2025
BOM:511187 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 12.8 | 11.87 | 32.78 | 56.12 | 91.63 | 53.97 | Upgrade
|
| Revenue | 12.8 | 11.87 | 32.78 | 56.12 | 91.63 | 53.97 | Upgrade
|
| Revenue Growth (YoY) | -50.44% | -63.79% | -41.60% | -38.75% | 69.76% | -23.21% | Upgrade
|
| Cost of Revenue | 10 | 8.88 | 32.26 | 46.1 | 93.17 | 42.69 | Upgrade
|
| Gross Profit | 2.79 | 2.99 | 0.51 | 10.02 | -1.54 | 11.28 | Upgrade
|
| Selling, General & Admin | 3.62 | 3.74 | 3.84 | 4.51 | 4.84 | 6.1 | Upgrade
|
| Other Operating Expenses | 2.63 | 2.61 | 1.83 | 3.3 | 2.21 | 4.28 | Upgrade
|
| Operating Expenses | 6.28 | 6.38 | 5.74 | 7.95 | 7.14 | 10.42 | Upgrade
|
| Operating Income | -3.49 | -3.39 | -5.23 | 2.07 | -8.68 | 0.87 | Upgrade
|
| Interest Expense | -0 | -0 | - | -0 | -0.01 | - | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.03 | 0.05 | 0.02 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | 0.03 | -0.17 | -0.1 | 0.97 | -1.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.05 | - | - | - | - | 0.11 | Upgrade
|
| EBT Excluding Unusual Items | -3.4 | -3.36 | -5.37 | 2.02 | -7.7 | -0.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.14 | -0.92 | 2.53 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | - | Upgrade
|
| Pretax Income | -3.4 | -3.36 | -5.5 | 1.1 | -5.17 | -0.5 | Upgrade
|
| Income Tax Expense | -0.61 | -0.61 | -1.16 | 0.45 | -1.3 | 0.06 | Upgrade
|
| Net Income | -2.79 | -2.75 | -4.35 | 0.65 | -3.86 | -0.56 | Upgrade
|
| Net Income to Common | -2.79 | -2.75 | -4.35 | 0.65 | -3.86 | -0.56 | Upgrade
|
| Shares Outstanding (Basic) | 56 | 55 | 48 | 65 | 48 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 55 | 48 | 65 | 48 | 56 | Upgrade
|
| Shares Change (YoY) | 17.35% | 13.69% | -25.94% | 34.99% | -13.56% | 69.74% | Upgrade
|
| EPS (Basic) | -0.05 | -0.05 | -0.09 | 0.01 | -0.08 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.05 | -0.09 | 0.01 | -0.08 | -0.01 | Upgrade
|
| Free Cash Flow | - | 2.07 | 0.18 | -3.35 | -0.34 | 1.11 | Upgrade
|
| Free Cash Flow Per Share | - | 0.04 | 0.00 | -0.05 | -0.01 | 0.02 | Upgrade
|
| Gross Margin | 21.83% | 25.17% | 1.57% | 17.85% | -1.68% | 20.91% | Upgrade
|
| Operating Margin | -27.26% | -28.61% | -15.95% | 3.69% | -9.47% | 1.61% | Upgrade
|
| Profit Margin | -21.80% | -23.13% | -13.26% | 1.16% | -4.22% | -1.03% | Upgrade
|
| Free Cash Flow Margin | - | 17.44% | 0.56% | -5.96% | -0.37% | 2.06% | Upgrade
|
| EBITDA | -3.49 | -3.36 | -5.16 | 2.21 | -8.59 | 0.9 | Upgrade
|
| EBITDA Margin | -27.23% | -28.34% | -15.75% | 3.94% | -9.38% | 1.67% | Upgrade
|
| D&A For EBITDA | 0 | 0.03 | 0.07 | 0.14 | 0.08 | 0.03 | Upgrade
|
| EBIT | -3.49 | -3.39 | -5.23 | 2.07 | -8.68 | 0.87 | Upgrade
|
| EBIT Margin | -27.26% | -28.61% | -15.95% | 3.69% | -9.47% | 1.61% | Upgrade
|
| Effective Tax Rate | - | - | - | 40.60% | - | - | Upgrade
|
| Revenue as Reported | 12.86 | 11.88 | 32.67 | 55.25 | 95.15 | 54.08 | Upgrade
|
| Advertising Expenses | - | 0 | 0 | 0.02 | - | 0.01 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.