IL&FS Investment Managers Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 23, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2019 - 2015
Market Capitalization	3,451	2,936	1,853	2,104	1,193	597	Upgrade
Market Cap Growth	47.22%	58.47%	-11.94%	76.32%	100.00%	-60.00%	Upgrade
Enterprise Value	2,238	1,630	356	454	-397	-819	Upgrade
Last Close Price	10.98	8.90	5.10	5.46	2.99	1.32	Upgrade
PE Ratio	90.32	29.04	15.47	27.01	15.17	-	Upgrade
PS Ratio	7.06	4.44	2.47	4.22	2.15	1.31	Upgrade
PB Ratio	1.83	1.32	0.78	0.92	0.53	0.25	Upgrade
P/TBV Ratio	2.03	1.45	0.86	1.00	0.57	0.27	Upgrade
P/FCF Ratio	-	-	-	33.04	11.34	-	Upgrade
P/OCF Ratio	4337.53	-	-	32.70	11.11	-	Upgrade
EV/Sales Ratio	4.33	2.46	0.47	0.91	-	-	Upgrade
EV/EBITDA Ratio	17.69	9.62	1.96	2.66	-	-	Upgrade
EV/EBIT Ratio	18.11	9.76	1.98	2.69	-	-	Upgrade
EV/FCF Ratio	-2980.09	-	-	7.12	-	-	Upgrade
Asset Turnover	0.22	0.26	0.29	0.20	0.22	0.16	Upgrade
Quick Ratio	25.35	12.50	10.23	15.07	13.37	12.46	Upgrade
Current Ratio	25.39	13.43	11.21	16.03	14.29	14.05	Upgrade
Return on Equity (ROE)	2.44%	5.25%	7.29%	5.79%	4.19%	-8.01%	Upgrade
Return on Assets (ROA)	3.28%	4.04%	4.31%	4.18%	2.02%	-1.50%	Upgrade
Return on Capital (ROIC)	3.66%	4.55%	4.82%	4.65%	2.26%	-1.71%	Upgrade
Earnings Yield	1.15%	3.44%	6.46%	3.70%	6.59%	-23.23%	Upgrade
FCF Yield	-0.02%	-2.19%	-0.42%	3.03%	8.82%	-38.21%	Upgrade
Dividend Yield	0.00%	7.87%	15.68%	7.33%	10.04%	45.32%	Upgrade
Payout Ratio	643.24%	274.20%	134.37%	120.94%	239.59%	-	Upgrade
Buyback Yield / Dilution	6.41%	-	-	-	-	-	Upgrade
Total Shareholder Return	6.41%	7.87%	15.68%	7.33%	10.04%	45.32%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.