Shriram Finance Limited (BOM:511218)
629.10
+25.20 (4.17%)
At close: May 5, 2025
Shriram Finance Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Interest and Dividend Income | 403,093 | 346,999 | 292,124 | 186,463 | 171,281 | Upgrade
|
Total Interest Expense | 184,546 | 155,218 | 129,313 | 97,343 | 90,543 | Upgrade
|
Net Interest Income | 218,548 | 191,781 | 162,811 | 89,120 | 80,739 | Upgrade
|
Commissions and Fees | 6,819 | 5,422 | 2,666 | 1,001 | 1,159 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 1,448 | 3,974 | 2,368 | 228.7 | Upgrade
|
Other Revenue | 3,586 | 5,285 | 2,631 | 2,218 | 739.4 | Upgrade
|
Revenue Before Loan Losses | 228,953 | 203,936 | 172,081 | 94,707 | 82,866 | Upgrade
|
Provision for Loan Losses | 53,117 | 42,809 | 38,347 | 33,727 | 31,283 | Upgrade
|
Revenue | 175,837 | 161,127 | 133,734 | 60,980 | 51,583 | Upgrade
|
Revenue Growth (YoY) | 9.13% | 20.48% | 119.31% | 18.22% | -37.23% | Upgrade
|
Salaries & Employee Benefits | 36,512 | 34,715 | 26,364 | 9,971 | 9,063 | Upgrade
|
Cost of Services Provided | 5,725 | 9,097 | 6,586 | 2,579 | 2,104 | Upgrade
|
Other Operating Expenses | 17,655 | 11,504 | 12,372 | 11,618 | 6,355 | Upgrade
|
Total Operating Expenses | 66,344 | 61,192 | 51,329 | 25,521 | 18,895 | Upgrade
|
Operating Income | 109,493 | 99,935 | 82,406 | 35,459 | 32,688 | Upgrade
|
Earnings From Equity Investments | 123.1 | 77.8 | 85.6 | 131.7 | 115.7 | Upgrade
|
EBT Excluding Unusual Items | 109,616 | 100,150 | 82,649 | 35,631 | 32,858 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -356.7 | -46.4 | 20 | 42.2 | Upgrade
|
Other Unusual Items | 15,537 | - | - | - | - | Upgrade
|
Pretax Income | 125,152 | 99,680 | 82,223 | 35,624 | 32,896 | Upgrade
|
Income Tax Expense | 30,796 | 25,691 | 22,023 | 8,413 | 7,908 | Upgrade
|
Earnings From Continuing Ops. | 94,356 | 73,989 | 60,200 | 27,211 | 24,988 | Upgrade
|
Earnings From Discontinued Ops. | 1,407 | - | - | - | - | Upgrade
|
Net Income to Company | 95,763 | 73,989 | 60,200 | 27,211 | 24,988 | Upgrade
|
Minority Interest in Earnings | -225 | -325.1 | -89.9 | - | - | Upgrade
|
Net Income | 95,538 | 73,664 | 60,110 | 27,211 | 24,988 | Upgrade
|
Net Income to Common | 95,538 | 73,664 | 60,110 | 27,211 | 24,988 | Upgrade
|
Net Income Growth | 29.70% | 22.55% | 120.91% | 8.89% | -0.53% | Upgrade
|
Shares Outstanding (Basic) | 1,880 | 1,876 | 1,872 | 1,331 | 1,232 | Upgrade
|
Shares Outstanding (Diluted) | 1,883 | 1,882 | 1,881 | 1,331 | 1,232 | Upgrade
|
Shares Change (YoY) | 0.03% | 0.08% | 41.28% | 8.08% | 8.55% | Upgrade
|
EPS (Basic) | 50.82 | 39.27 | 32.11 | 20.44 | 20.29 | Upgrade
|
EPS (Diluted) | 50.75 | 39.14 | 31.97 | 20.44 | 20.29 | Upgrade
|
EPS Growth | 29.67% | 22.44% | 56.36% | 0.77% | -8.38% | Upgrade
|
Free Cash Flow | -439,069 | -312,868 | -177,482 | -88,948 | -42,646 | Upgrade
|
Free Cash Flow Per Share | -233.23 | -166.24 | -94.38 | -66.83 | -34.63 | Upgrade
|
Dividend Per Share | 9.900 | 9.000 | 7.000 | 4.000 | 3.600 | Upgrade
|
Dividend Growth | 10.00% | 28.57% | 75.00% | 11.11% | 260.00% | Upgrade
|
Operating Margin | 62.27% | 62.02% | 61.62% | 58.15% | 63.37% | Upgrade
|
Profit Margin | 54.33% | 45.72% | 44.95% | 44.62% | 48.44% | Upgrade
|
Free Cash Flow Margin | -249.70% | -194.18% | -132.71% | -145.86% | -82.67% | Upgrade
|
Effective Tax Rate | 24.61% | 25.77% | 26.78% | 23.62% | 24.04% | Upgrade
|
Revenue as Reported | 418,595 | 364,130 | 305,084 | 192,742 | 174,364 | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.