Dharani Finance Limited (BOM:511451)

Dharani Finance Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	1.17	1.19	0.16	0.36	0.56	0.73
Cash & Short-Term Investments	1.17	1.19	0.16	0.36	0.56	0.73
Cash Growth	441.67%	650.00%	-56.59%	-35.23%	-23.12%	14.40%
Accounts Receivable	-	3.82	1.54	12.5	12.71	12.52
Other Receivables	9.71	8.05	14.17	13.03	10.87	8.71
Receivables	96.31	95.71	87.26	87.03	85.08	82.73
Prepaid Expenses	-	-	0.02	-	-	-
Other Current Assets	1.39	1.32	1.87	2.67	2.26	1.44
Total Current Assets	98.88	98.21	89.3	90.06	87.9	84.91
Property, Plant & Equipment	0.24	0.37	1.36	2.35	1.12	2.67
Long-Term Investments	1.94	1.59	1.21	3.56	5.53	2.77
Long-Term Deferred Tax Assets	0.86	1.71	-	-	-	-
Other Long-Term Assets	0.2	0	-	-	-	-
Total Assets	102.11	101.88	91.86	95.97	94.55	90.35
Accounts Payable	0.23	1.57	1.04	9.19	8.94	6.98
Accrued Expenses	0.4	0.65	0.75	1.13	0.83	0.79
Current Portion of Leases	0.02	0.38	1.19	1.92	-	1.01
Current Income Taxes Payable	-	1.79	-	-	-	-
Total Current Liabilities	0.65	4.39	2.98	12.24	9.77	8.77
Long-Term Leases	-	-	-	0.18	0.18	0.18
Pension & Post-Retirement Benefits	-	2.22	2.14	2.13	2.13	2.15
Other Long-Term Liabilities	3.98	0.43	0.43	0.43	0.43	0.42
Total Liabilities	4.63	7.04	5.55	14.98	12.51	11.52
Common Stock	49.97	49.94	49.94	49.94	49.94	49.94
Retained Earnings	-	44.72	36.34	31.02	32.07	28.86
Comprehensive Income & Other	47.51	0.17	0.03	0.03	0.03	0.03
Shareholders' Equity	97.48	94.84	86.31	80.99	82.04	78.83
Total Liabilities & Equity	102.11	101.88	91.86	95.97	94.55	90.35
Total Debt	0.02	0.38	1.19	2.1	0.18	1.19
Net Cash (Debt)	1.15	0.8	-1.03	-1.73	0.38	-0.45
Net Cash Per Share	0.23	0.16	-0.21	-0.35	0.08	-0.09
Filing Date Shares Outstanding	5	4.99	4.99	4.99	4.99	4.99
Total Common Shares Outstanding	5	4.99	4.99	4.99	4.99	4.99
Working Capital	98.22	93.82	86.32	77.82	78.13	76.14
Book Value Per Share	19.51	18.99	17.28	16.22	16.43	15.78
Tangible Book Value	97.48	94.84	86.31	80.99	82.04	78.83
Tangible Book Value Per Share	19.51	18.99	17.28	16.22	16.43	15.78
Machinery	-	2.28	2.28	2.28	2.28	2.28

Source: S&P Global Market Intelligence. Standard template. Financial Sources.