Shrydus Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	352.94	398.07	94.55	92.89	90.05	24.82
Other Revenue	-	-	-	0.24	-	-
Revenue	352.94	398.07	94.55	93.13	90.05	24.82
Revenue Growth (YoY)	286.84%	321.03%	1.52%	3.42%	262.78%	-52.26%
Cost of Revenue	270.36	279.14	84.34	88.46	86.81	24.96
Gross Profit	82.59	118.93	10.2	4.67	3.24	-0.14
Selling, General & Admin	-1.59	0.25	0.28	0.05	0.01	0.91
Other Operating Expenses	35.13	35.99	4.68	1.72	2.68	1.64
Operating Expenses	33.55	36.25	4.96	1.78	2.7	2.55
Operating Income	49.03	82.68	5.25	2.89	0.54	-2.69
Other Non Operating Income (Expenses)	-0	-0	-	-	0	-
EBT Excluding Unusual Items	49.03	82.68	5.25	2.89	0.54	-2.69
Pretax Income	49.03	82.68	5.25	2.89	0.54	-2.69
Income Tax Expense	-4.9	0.03	-	-0.1	0.1	-
Net Income	53.93	82.65	5.25	2.99	0.44	-2.69
Net Income to Common	53.93	82.65	5.25	2.99	0.44	-2.69
Net Income Growth	75.95%	1475.49%	75.33%	580.00%	-	-
Shares Outstanding (Basic)	32	32	12	9	9	9
Shares Outstanding (Diluted)	32	32	12	10	9	9
Shares Change (YoY)	45.45%	166.67%	24.38%	6.64%	-	-
EPS (Basic)	1.68	2.58	0.44	0.33	0.05	-0.30
EPS (Diluted)	1.68	2.58	0.44	0.31	0.05	-0.30
EPS Growth	20.63%	490.41%	40.96%	537.64%	-	-
Free Cash Flow	0.64	-254.85	-134.57	-1.53	-15.12	-3.06
Free Cash Flow Per Share	0.02	-7.96	-11.21	-0.16	-1.67	-0.34
Gross Margin	23.40%	29.88%	10.79%	5.01%	3.60%	-0.57%
Operating Margin	13.89%	20.77%	5.55%	3.10%	0.60%	-10.85%
Profit Margin	15.28%	20.76%	5.55%	3.21%	0.49%	-10.85%
Free Cash Flow Margin	0.18%	-64.02%	-142.34%	-1.64%	-16.79%	-12.33%
EBITDA	-	82.69	-	2.9	0.55	-2.69
EBITDA Margin	-	20.77%	-	3.12%	0.61%	-10.85%
D&A For EBITDA	-	0.01	-	0.01	0.01	0
EBIT	49.03	82.68	5.25	2.89	0.54	-2.69
EBIT Margin	13.89%	20.77%	5.55%	3.10%	0.60%	-10.85%
Effective Tax Rate	-	0.04%	-	-	18.52%	-
Revenue as Reported	352.94	398.07	94.55	93.13	90.05	24.82
Advertising Expenses	-	0.13	0.09	0.02	0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.