Shrydus Industries Limited (BOM:511493)

Shrydus Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	398.07	94.55	92.89	90.05	24.82
Other Revenue	-	-	0.24	-	-
Revenue	398.07	94.55	93.13	90.05	24.82
Revenue Growth (YoY)	321.03%	1.52%	3.42%	262.78%	-52.26%
Cost of Revenue	278.79	84.34	88.46	86.81	24.96
Gross Profit	119.28	10.2	4.67	3.24	-0.14
Selling, General & Admin	2.79	0.28	0.05	0.01	0.91
Other Operating Expenses	33.79	4.68	1.72	2.68	1.64
Operating Expenses	36.58	4.96	1.78	2.7	2.55
Operating Income	82.69	5.25	2.89	0.54	-2.69
Interest Expense	-0.01	-	-	-	-
Other Non Operating Income (Expenses)	-0	-	-	0	-
EBT Excluding Unusual Items	82.68	5.25	2.89	0.54	-2.69
Pretax Income	82.68	5.25	2.89	0.54	-2.69
Income Tax Expense	0.03	-	-0.1	0.1	-
Net Income	82.65	5.25	2.99	0.44	-2.69
Net Income to Common	82.65	5.25	2.99	0.44	-2.69
Net Income Growth	1475.49%	75.33%	580.00%	-	-
Shares Outstanding (Basic)	32	12	9	9	9
Shares Outstanding (Diluted)	32	12	10	9	9
Shares Change (YoY)	166.67%	24.39%	6.64%	-	-
EPS (Basic)	2.58	0.44	0.33	0.05	-0.30
EPS (Diluted)	2.58	0.44	0.31	0.05	-0.30
EPS Growth	490.42%	40.96%	537.64%	-	-
Free Cash Flow	-254.85	-134.57	-1.53	-15.12	-3.06
Free Cash Flow Per Share	-7.96	-11.21	-0.16	-1.67	-0.34
Gross Margin	29.96%	10.79%	5.01%	3.60%	-0.57%
Operating Margin	20.77%	5.55%	3.10%	0.60%	-10.85%
Profit Margin	20.76%	5.55%	3.21%	0.49%	-10.85%
Free Cash Flow Margin	-64.02%	-142.34%	-1.64%	-16.79%	-12.33%
EBITDA	82.7	-	2.9	0.55	-2.69
EBITDA Margin	20.77%	-	3.12%	0.61%	-10.85%
D&A For EBITDA	0.01	-	0.01	0.01	0
EBIT	82.69	5.25	2.89	0.54	-2.69
EBIT Margin	20.77%	5.55%	3.10%	0.60%	-10.85%
Effective Tax Rate	0.04%	-	-	18.52%	-
Revenue as Reported	398.07	54.55	93.13	90.05	24.82
Advertising Expenses	-	0.09	0.02	0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.