Supra Trends Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	41.26	0.23	0.41	1.36	0.07
Short-Term Investments	-	5.08	-	-	-	-
Cash & Short-Term Investments	13.85	46.33	0.23	0.41	1.36	0.07
Cash Growth	1976.31%	20492.44%	-45.65%	-69.47%	1886.81%	-64.59%
Accounts Receivable	-	4.06	1.41	1.41	1.84	1.84
Receivables	-	46.98	26.7	26.7	37.45	37.45
Inventory	-	1.7	-	-	-	-
Other Current Assets	-	12.54	0.11	0.11	0.11	0.11
Total Current Assets	-	107.55	27.04	27.23	38.92	37.64
Property, Plant & Equipment	-	62.29	-	-	-	-
Total Assets	-	169.84	27.04	27.23	38.92	37.64
Accounts Payable	-	15.32	0.94	0.23	0.68	0.68
Accrued Expenses	-	0.28	0.46	0.41	0.42	0.37
Current Portion of Long-Term Debt	-	1.68	1.58	1.58	2.12	2.07
Other Current Liabilities	-	0.53	0.01	0.01	0.01	0.01
Total Current Liabilities	-	17.81	2.99	2.23	3.23	3.13
Long-Term Debt	-	59.35	30.02	30.02	40.03	38.03
Long-Term Deferred Tax Liabilities	-	0.35	-	-	-	-
Other Long-Term Liabilities	-	-	-	-	-0	-
Total Liabilities	-	77.51	33.01	32.25	43.26	41.16
Common Stock	-	135.37	5	5	5	5
Retained Earnings	-	-43.3	-10.97	-10.02	-9.34	-8.52
Total Common Equity	135.65	92.07	-5.97	-5.02	-4.34	-3.52
Minority Interest	-	0.26	-	-	-	-
Shareholders' Equity	135.54	92.33	-5.97	-5.02	-4.34	-3.52
Total Liabilities & Equity	-	169.84	27.04	27.23	38.92	37.64
Total Debt	82.19	61.03	31.6	31.6	42.15	40.1
Net Cash (Debt)	-68.34	-14.7	-31.37	-31.18	-40.79	-40.03
Net Cash Per Share	-5.02	-1.09	-62.74	-62.37	-81.78	-80.06
Filing Date Shares Outstanding	13.74	13.54	0.5	0.5	0.5	0.5
Total Common Shares Outstanding	13.74	13.54	0.5	0.5	0.5	0.5
Working Capital	-	89.74	24.05	25	35.7	34.51
Book Value Per Share	9.73	6.80	-11.93	-10.03	-8.67	-7.05
Tangible Book Value	86.81	92.07	-5.97	-5.02	-4.34	-3.52
Tangible Book Value Per Share	6.23	6.80	-11.93	-10.03	-8.67	-7.05
Buildings	-	6.45	-	-	-	-
Machinery	-	46.47	-	-	-	-
Leasehold Improvements	-	14.26	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.