Mantra Capital Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	65.19	4.31	1.48	0.07	0.81
Long-Term Investments	-	127.67	-	-	-	-
Loans & Lease Receivables	-	261.46	0.14	-	-	-
Other Receivables	-	5.54	4.21	0.9	0.6	0.72
Property, Plant & Equipment	-	10.71	0.72	-	-	-
Other Intangible Assets	-	0.1	0.07	-	-	-
Other Current Assets	-	11.55	17.2	18.91	21.28	20.25
Long-Term Deferred Tax Assets	-	0.53	0.01	-	-	-
Total Assets	-	482.74	26.65	21.29	21.94	21.78
Accounts Payable	-	20.36	1.79	0.24	-	-
Accrued Expenses	-	3.48	0.59	0.02	0.17	0.17
Long-Term Debt	-	49.39	22.14	-	-	-
Other Current Liabilities	-	9.87	1.12	0.01	0.01	0.01
Other Long-Term Liabilities	-	-	-	0	-	-
Total Liabilities	-	83.09	25.63	0.27	0.18	0.18
Common Stock	-	319.9	40	40	40	40
Additional Paid-In Capital	-	239.61	33.21	33.21	33.21	33.21
Retained Earnings	-	-72.19	-52.19	-51.45	-51.45	-51.6
Comprehensive Income & Other	-	-87.68	-20	-0.74	-	-
Shareholders' Equity	341.73	399.65	1.02	21.02	21.76	21.61
Total Liabilities & Equity	-	482.74	26.65	21.29	21.94	21.78
Total Debt	449.11	49.39	22.14	-	-	-
Net Cash (Debt)	-434	15.79	-17.82	1.48	0.07	0.81
Net Cash Growth	-	-	-	2176.92%	-91.94%	-4.96%
Net Cash Per Share	-13.61	0.61	-4.46	0.37	0.02	0.20
Filing Date Shares Outstanding	32.21	31.95	4	3.1	4	4
Total Common Shares Outstanding	32.21	31.95	4	3.1	4	4
Working Capital	-	310.03	22.36	21.02	21.76	21.61
Book Value Per Share	8.53	12.51	0.25	6.78	5.44	5.40
Tangible Book Value	341.66	399.55	0.95	21.02	21.76	21.61
Tangible Book Value Per Share	8.53	12.51	0.24	6.78	5.44	5.40

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.