Yash Management & Satellite Ltd. (BOM:511601)
India · Delayed Price · Currency is INR 7.83
-0.03 (-0.38%)
At close: Jan 21, 2026
BOM:511601 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 176.09 | 298.75 | 413.64 | 322.78 | 21.27 | 13.76 | Upgrade |
Other Revenue | 9.89 | 9.89 | 7.13 | 8.62 | 8.25 | 9.95 | Upgrade |
| 185.98 | 308.64 | 420.77 | 331.4 | 29.52 | 23.72 | Upgrade | |
Revenue Growth (YoY) | -63.92% | -26.65% | 26.97% | 1022.52% | 24.48% | 216.02% | Upgrade |
Cost of Revenue | 181.32 | 292.07 | 404.25 | 305.88 | 15.39 | 11.72 | Upgrade |
Gross Profit | 4.66 | 16.57 | 16.52 | 25.52 | 14.13 | 12 | Upgrade |
Selling, General & Admin | 6.02 | 5.47 | 7.96 | 12.93 | 5.58 | 3.81 | Upgrade |
Other Operating Expenses | 13.79 | 30.91 | 17.37 | 12.68 | 3.93 | 2.93 | Upgrade |
Operating Expenses | 20.7 | 37.28 | 32.24 | 36.27 | 11.99 | 7.87 | Upgrade |
Operating Income | -16.04 | -20.71 | -15.72 | -10.74 | 2.13 | 4.13 | Upgrade |
Interest Expense | -0.36 | -1.19 | -8.22 | -11.61 | -2.05 | -0.33 | Upgrade |
Interest & Investment Income | 0.04 | 0.04 | 0.1 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 0.23 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.37 | 0.35 | -0.08 | -0.43 | -0.06 | - | Upgrade |
EBT Excluding Unusual Items | -15.99 | -21.5 | -23.92 | -22.55 | 0.02 | 3.79 | Upgrade |
Gain (Loss) on Sale of Investments | 1.1 | 1.1 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 1.94 | 1.94 | 3.18 | 8.96 | 1.54 | 10.78 | Upgrade |
Other Unusual Items | - | - | 3.99 | - | - | - | Upgrade |
Pretax Income | -12.94 | -18.46 | -16.76 | -13.59 | 1.57 | 14.58 | Upgrade |
Income Tax Expense | 0 | 0 | -0.26 | 4.1 | 1.71 | 0.43 | Upgrade |
Earnings From Continuing Operations | -12.94 | -18.46 | -16.5 | -17.69 | -0.15 | 14.15 | Upgrade |
Minority Interest in Earnings | -1.95 | -1.23 | 11.06 | 10.92 | 1.87 | - | Upgrade |
Net Income | -14.89 | -19.69 | -5.44 | -6.78 | 1.72 | 14.15 | Upgrade |
Net Income to Common | -14.89 | -19.69 | -5.44 | -6.78 | 1.72 | 14.15 | Upgrade |
Net Income Growth | - | - | - | - | -87.84% | - | Upgrade |
Shares Outstanding (Basic) | 39 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Outstanding (Diluted) | 39 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Change (YoY) | 79.95% | - | - | - | - | - | Upgrade |
EPS (Basic) | -0.38 | -1.16 | -0.32 | -0.40 | 0.10 | 0.83 | Upgrade |
EPS (Diluted) | -0.38 | -1.16 | -0.32 | -0.40 | 0.10 | 0.83 | Upgrade |
EPS Growth | - | - | - | - | -87.84% | - | Upgrade |
Free Cash Flow | -20.84 | 41.84 | -48.46 | -129.5 | -184.77 | -61.58 | Upgrade |
Free Cash Flow Per Share | -0.53 | 2.46 | -2.85 | -7.62 | -10.87 | -3.62 | Upgrade |
Gross Margin | 2.51% | 5.37% | 3.93% | 7.70% | 47.85% | 50.60% | Upgrade |
Operating Margin | -8.62% | -6.71% | -3.74% | -3.24% | 7.23% | 17.40% | Upgrade |
Profit Margin | -8.01% | -6.38% | -1.29% | -2.04% | 5.83% | 59.65% | Upgrade |
Free Cash Flow Margin | -11.20% | 13.56% | -11.52% | -39.08% | -625.84% | -259.66% | Upgrade |
EBITDA | -15.16 | -19.82 | -8.84 | -0.11 | 4.61 | 5.27 | Upgrade |
EBITDA Margin | -8.15% | -6.42% | -2.10% | -0.03% | 15.60% | 22.20% | Upgrade |
D&A For EBITDA | 0.88 | 0.89 | 6.88 | 10.63 | 2.47 | 1.14 | Upgrade |
EBIT | -16.04 | -20.71 | -15.72 | -10.74 | 2.13 | 4.13 | Upgrade |
EBIT Margin | -8.62% | -6.71% | -3.74% | -3.24% | 7.23% | 17.40% | Upgrade |
Effective Tax Rate | - | - | - | - | 109.27% | 2.97% | Upgrade |
Revenue as Reported | 189.44 | 312.08 | 424.05 | 340.58 | 31.19 | 34.86 | Upgrade |
Advertising Expenses | - | 0.59 | 0.73 | 0.39 | 0.16 | 0.48 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.