Sambhaav Media Limited (BOM:511630)
India
· Delayed Price · Currency is INR 7.10
+0.22 (3.20%)
At close: May 2, 2025
Sambhaav Media Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 440.26 | 399.57 | 403.33 | 339.74 | 420.77 | 483.28 | Upgrade
|
| Other Revenue | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.41 | Upgrade
|
| Revenue | 440.3 | 399.61 | 403.36 | 339.78 | 420.81 | 483.69 | Upgrade
|
| Revenue Growth (YoY) | 14.55% | -0.93% | 18.71% | -19.26% | -13.00% | 13.77% | Upgrade
|
| Cost of Revenue | 263.33 | 263.22 | 268.87 | 240.68 | 233.89 | 266.36 | Upgrade
|
| Gross Profit | 176.98 | 136.39 | 134.49 | 99.1 | 186.92 | 217.33 | Upgrade
|
| Selling, General & Admin | 2.81 | 2.81 | 4.73 | 6.94 | 5.08 | 5.02 | Upgrade
|
| Other Operating Expenses | 94.79 | 71.88 | 70.91 | 81.06 | 120.64 | 155.96 | Upgrade
|
| Operating Expenses | 152.32 | 127.82 | 132.72 | 140.49 | 196.18 | 224.91 | Upgrade
|
| Operating Income | 24.65 | 8.57 | 1.77 | -41.39 | -9.26 | -7.58 | Upgrade
|
| Interest Expense | -12.76 | -21.36 | -26.58 | -17.41 | -28.44 | -27.57 | Upgrade
|
| Interest & Investment Income | 19.11 | 19.11 | 18.42 | 18.98 | 18.12 | 38.09 | Upgrade
|
| Earnings From Equity Investments | - | -0.83 | 0.7 | 0.59 | 0.43 | -3.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.41 | 1.62 | -0.29 | -0.2 | -0.67 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 23.61 | 7.12 | -5.98 | -39.44 | -19.82 | -0.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.61 | 0.61 | 0.04 | 0.38 | 0.2 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.82 | 1.82 | - | - | 0.23 | 1.34 | Upgrade
|
| Other Unusual Items | 3.42 | 3.42 | 2.21 | - | - | - | Upgrade
|
| Pretax Income | 29.46 | 12.97 | -3.73 | -39.06 | -19.4 | 1.17 | Upgrade
|
| Income Tax Expense | 4.07 | -1.03 | 8.73 | -9.48 | -2.83 | -4.05 | Upgrade
|
| Earnings From Continuing Operations | 25.39 | 14 | -12.46 | -29.58 | -16.57 | 5.23 | Upgrade
|
| Earnings From Discontinued Operations | -2.89 | -8.18 | -13.56 | 29.72 | - | - | Upgrade
|
| Net Income to Company | 22.5 | 5.82 | -26.02 | 0.14 | -16.57 | 5.23 | Upgrade
|
| Minority Interest in Earnings | 3.64 | - | - | - | - | - | Upgrade
|
| Net Income | 26.14 | 5.82 | -26.02 | 0.14 | -16.57 | 5.23 | Upgrade
|
| Net Income to Common | 26.14 | 5.82 | -26.02 | 0.14 | -16.57 | 5.23 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -79.69% | Upgrade
|
| Shares Outstanding (Basic) | 207 | 191 | 191 | 191 | 191 | 191 | Upgrade
|
| Shares Outstanding (Diluted) | 207 | 191 | 191 | 191 | 191 | 191 | Upgrade
|
| Shares Change (YoY) | 1.08% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.13 | 0.03 | -0.14 | 0.00 | -0.09 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.03 | -0.14 | 0.00 | -0.09 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | - | - | -78.97% | Upgrade
|
| Free Cash Flow | - | 77.99 | -15.13 | 77.68 | 45.95 | -27 | Upgrade
|
| Free Cash Flow Per Share | - | 0.41 | -0.08 | 0.41 | 0.24 | -0.14 | Upgrade
|
| Gross Margin | 40.19% | 34.13% | 33.34% | 29.17% | 44.42% | 44.93% | Upgrade
|
| Operating Margin | 5.60% | 2.15% | 0.44% | -12.18% | -2.20% | -1.57% | Upgrade
|
| Profit Margin | 5.94% | 1.46% | -6.45% | 0.04% | -3.94% | 1.08% | Upgrade
|
| Free Cash Flow Margin | - | 19.52% | -3.75% | 22.86% | 10.92% | -5.58% | Upgrade
|
| EBITDA | 50.94 | 34.76 | 27.84 | -12.52 | 39.17 | 38.93 | Upgrade
|
| EBITDA Margin | 11.57% | 8.70% | 6.90% | -3.69% | 9.31% | 8.05% | Upgrade
|
| D&A For EBITDA | 26.28 | 26.19 | 26.06 | 28.87 | 48.43 | 46.51 | Upgrade
|
| EBIT | 24.65 | 8.57 | 1.77 | -41.39 | -9.26 | -7.58 | Upgrade
|
| EBIT Margin | 5.60% | 2.15% | 0.44% | -12.18% | -2.20% | -1.57% | Upgrade
|
| Effective Tax Rate | 13.82% | - | - | - | - | - | Upgrade
|
| Revenue as Reported | 459.37 | 427.7 | 428.22 | 366.93 | 447.51 | 530.98 | Upgrade
|
| Advertising Expenses | - | 1.31 | 4.34 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.