BOM:511654 Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	47.49	23.11	9.77	13.66	-3.58
Depreciation & Amortization, Total	0.49	0.28	0.21	0.18	0.18
Gain (Loss) On Sale of Investments	-3.24	-5.19	-2.74	-1.98	-5.14
Change in Accounts Receivable	-0.09	-0.77	4.01	-0.92	50.3
Change in Accounts Payable	14.21	2.09	-0.14	-1.06	-48.7
Change in Other Net Operating Assets	10.95	82.27	-124.58	65.94	-32.04
Other Operating Activities	0.13	-0.54	-2.76	-5.12	-10.81
Operating Cash Flow	138.31	-62.33	-116.28	70.67	-49.46
Capital Expenditures	-4.39	-0.31	-0.76	-0.1	-
Investment in Securities	-85	33.61	101.55	-140.66	47.06
Other Investing Activities	2.57	5.14	4.67	4.79	13.85
Investing Cash Flow	-86.83	39.16	105.46	-135.98	60.91
Short-Term Debt Issued	-	28.2	10.5	-	-
Total Debt Issued	-	28.2	10.5	-	-
Short-Term Debt Repaid	-22.24	-	-	-	-0.09
Total Debt Repaid	-22.24	-	-	-	-0.09
Net Debt Issued (Repaid)	-22.24	28.2	10.5	-	-0.09
Other Financing Activities	-1.33	-5.83	-0.09	-	-3.28
Financing Cash Flow	-23.57	22.37	10.4	-	-3.36
Net Cash Flow	27.91	-0.8	-0.42	-65.3	8.09
Free Cash Flow	133.91	-62.64	-117.03	70.57	-49.46
Free Cash Flow Margin	447.53%	-224.23%	-490.06%	273.75%	-108.22%
Free Cash Flow Per Share	21.43	-10.02	-18.73	11.29	-7.91
Cash Interest Paid	1.33	5.83	0.09	-	3.28
Cash Income Tax Paid	14.47	7.95	3.79	5.31	1.86

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.