Scan Steels Limited (BOM:511672)

Scan Steels Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Other Revenue	-	-	-	0	-	-
Revenue	7,978	7,892	9,654	10,908	10,002	7,321
Revenue Growth (YoY)	-0.90%	-18.25%	-11.49%	9.06%	36.62%	9.67%
Cost of Revenue	5,680	5,532	7,321	8,695	7,568	5,100
Gross Profit	2,298	2,360	2,333	2,212	2,434	2,221
Selling, General & Admin	406.12	395.46	335.37	329.07	285.91	262.11
Other Operating Expenses	1,448	1,510	1,522	1,397	1,294	1,270
Operating Expenses	2,011	2,062	2,012	1,859	1,708	1,672
Operating Income	287.21	297.42	321.29	353.62	726.45	548.61
Interest Expense	-84.62	-81.86	-99.87	-193.09	-89.4	-108.7
Interest & Investment Income	13.96	13.96	14.58	13.74	9.63	7.01
Earnings From Equity Investments	24.37	20.47	33.22	-	-	-
Other Non Operating Income (Expenses)	-29.32	2.2	0.26	0.29	8.07	5.55
EBT Excluding Unusual Items	211.6	252.2	269.48	174.56	654.75	452.46
Gain (Loss) on Sale of Investments	29.15	29.15	2.09	0.65	3.81	30.5
Gain (Loss) on Sale of Assets	-	-	3.24	44.78	-	0.47
Pretax Income	240.75	281.35	274.81	219.99	658.57	483.42
Income Tax Expense	51.65	64.83	64.26	66.8	150.82	175.97
Net Income	189.09	216.52	210.54	153.19	507.74	307.46
Net Income to Common	189.09	216.52	210.54	153.19	507.74	307.46
Net Income Growth	-33.28%	2.84%	37.44%	-69.83%	65.14%	9538.15%
Shares Outstanding (Basic)	59	59	52	52	52	52
Shares Outstanding (Diluted)	59	59	53	52	52	52
Shares Change (YoY)	2.38%	11.43%	0.46%	-	-	-
EPS (Basic)	3.23	3.69	4.02	2.93	9.70	5.87
EPS (Diluted)	3.22	3.69	4.00	2.93	9.70	5.87
EPS Growth	-34.89%	-7.75%	36.70%	-69.83%	65.22%	9683.33%
Free Cash Flow	-	-122.71	687.83	202.82	406.63	310.81
Free Cash Flow Per Share	-	-2.09	13.08	3.87	7.77	5.94
Gross Margin	28.80%	29.90%	24.17%	20.28%	24.34%	30.33%
Operating Margin	3.60%	3.77%	3.33%	3.24%	7.26%	7.49%
Profit Margin	2.37%	2.74%	2.18%	1.40%	5.08%	4.20%
Free Cash Flow Margin	-	-1.55%	7.12%	1.86%	4.07%	4.25%
EBITDA	446.33	454.36	475.31	486.5	854.54	688.37
EBITDA Margin	5.59%	5.76%	4.92%	4.46%	8.54%	9.40%
D&A For EBITDA	159.12	156.94	154.02	132.88	128.09	139.76
EBIT	287.21	297.42	321.29	353.62	726.45	548.61
EBIT Margin	3.60%	3.77%	3.33%	3.24%	7.26%	7.49%
Effective Tax Rate	21.46%	23.04%	23.39%	30.36%	22.90%	36.40%
Revenue as Reported	7,992	7,938	9,674	10,968	10,023	7,365
Advertising Expenses	-	20.78	24.27	25.65	11.49	0.71

Source: S&P Global Market Intelligence. Standard template. Financial Sources.