Nimbus Projects Limited (BOM:511714)
India
· Delayed Price · Currency is INR 245.05
+11.65 (4.99%)
At close: May 20, 2025
Nimbus Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 63.83 | 58.7 | 22.67 | 38.62 | 46.16 | 95.08 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | - | Upgrade
|
| Revenue | 63.83 | 58.7 | 22.67 | 38.62 | 46.16 | 95.08 | Upgrade
|
| Revenue Growth (YoY) | 321.73% | 158.96% | -41.31% | -16.33% | -51.45% | 104.29% | Upgrade
|
| Cost of Revenue | 14.88 | 14.88 | 16.2 | 4.97 | 27.9 | 33.92 | Upgrade
|
| Gross Profit | 48.95 | 43.81 | 6.47 | 33.65 | 18.26 | 61.15 | Upgrade
|
| Selling, General & Admin | 11.45 | 10.6 | 9.21 | 9.17 | 9.52 | 9.62 | Upgrade
|
| Other Operating Expenses | 11.36 | 11.61 | -5.71 | 6.34 | 2.68 | 4.75 | Upgrade
|
| Operating Expenses | 24.83 | 24.4 | 5.94 | 18.38 | 15.62 | 18.24 | Upgrade
|
| Operating Income | 24.11 | 19.41 | 0.53 | 15.28 | 2.64 | 42.91 | Upgrade
|
| Interest Expense | -80.33 | -51.46 | -46.54 | -44.78 | -40.5 | -6.71 | Upgrade
|
| Interest & Investment Income | 19.34 | 19.34 | 10.07 | - | 15.62 | 0.02 | Upgrade
|
| Earnings From Equity Investments | -224.02 | 0.72 | 156.75 | 156.47 | -198.28 | -40.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 327.61 | -0.01 | -0.01 | 0.03 | -0.15 | 492.75 | Upgrade
|
| EBT Excluding Unusual Items | 66.72 | -11.99 | 120.8 | 127 | -220.67 | 488.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | 17.49 | 17.49 | 97.06 | 17.34 | 0.16 | -257.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.65 | 5.65 | 3.65 | 1.83 | - | 0.03 | Upgrade
|
| Pretax Income | 89.86 | 11.15 | 221.51 | 146.17 | -220.51 | 230.82 | Upgrade
|
| Income Tax Expense | 44.23 | 11.04 | 0.72 | 3.77 | 1.48 | 8.93 | Upgrade
|
| Earnings From Continuing Operations | 45.62 | 0.11 | 220.79 | 142.41 | -221.99 | 221.9 | Upgrade
|
| Net Income | 45.62 | 0.11 | 220.79 | 142.41 | -221.99 | 221.9 | Upgrade
|
| Net Income to Common | 45.62 | 0.11 | 220.79 | 142.41 | -221.99 | 221.9 | Upgrade
|
| Net Income Growth | - | -99.95% | 55.05% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 10 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.52% | - | 5.63% | 37.95% | - | - | Upgrade
|
| EPS (Basic) | 4.23 | 0.01 | 20.37 | 13.88 | -29.84 | 29.83 | Upgrade
|
| EPS (Diluted) | 4.23 | 0.01 | 20.37 | 13.88 | -29.84 | 29.83 | Upgrade
|
| EPS Growth | - | -99.95% | 46.78% | - | - | - | Upgrade
|
| Free Cash Flow | - | 109.38 | 35.24 | 17.96 | -5.42 | 38.75 | Upgrade
|
| Free Cash Flow Per Share | - | 10.09 | 3.25 | 1.75 | -0.73 | 5.21 | Upgrade
|
| Gross Margin | 76.68% | 74.64% | 28.54% | 87.13% | 39.55% | 64.32% | Upgrade
|
| Operating Margin | 37.78% | 33.07% | 2.33% | 39.55% | 5.71% | 45.13% | Upgrade
|
| Profit Margin | 71.48% | 0.18% | 974.07% | 368.72% | -480.93% | 233.39% | Upgrade
|
| Free Cash Flow Margin | - | 186.35% | 155.48% | 46.49% | -11.74% | 40.75% | Upgrade
|
| EBITDA | 25.9 | 21.48 | 2.97 | 18.15 | 6.05 | 46.78 | Upgrade
|
| EBITDA Margin | 40.58% | 36.60% | 13.12% | 46.98% | 13.11% | 49.20% | Upgrade
|
| D&A For EBITDA | 1.79 | 2.07 | 2.45 | 2.87 | 3.42 | 3.86 | Upgrade
|
| EBIT | 24.11 | 19.41 | 0.53 | 15.28 | 2.64 | 42.91 | Upgrade
|
| EBIT Margin | 37.78% | 33.07% | 2.33% | 39.55% | 5.71% | 45.13% | Upgrade
|
| Effective Tax Rate | 49.23% | 99.05% | 0.32% | 2.58% | - | 3.87% | Upgrade
|
| Revenue as Reported | 489.85 | 157.1 | 358.62 | 260.52 | 63.2 | 590.01 | Upgrade
|
| Advertising Expenses | - | - | 0.12 | 0.16 | 1.69 | 0.11 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.