Nimbus Projects Limited (BOM:511714)
India · Delayed Price · Currency is INR 208.40
-1.30 (-0.62%)
At close: Feb 12, 2026
Nimbus Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 113.6 | 1,783 | 71.78 | 22.67 | 38.62 | 46.16 |
Other Revenue | - | - | - | - | - | -0 |
| 113.6 | 1,783 | 71.78 | 22.67 | 38.62 | 46.16 | |
Revenue Growth (YoY) | 77.97% | 2384.11% | 216.65% | -41.31% | -16.33% | -51.45% |
Cost of Revenue | 93.8 | 1,839 | 18.74 | 16.2 | 4.97 | 27.9 |
Gross Profit | 19.8 | -56.14 | 53.04 | 6.47 | 33.65 | 18.26 |
Selling, General & Admin | 115.97 | 89.5 | 17.1 | 9.21 | 9.17 | 9.52 |
Other Operating Expenses | 1,710 | 235.56 | 42.83 | -5.71 | 6.34 | 2.68 |
Operating Expenses | 1,841 | 335.93 | 62.13 | 5.94 | 18.38 | 15.62 |
Operating Income | -1,821 | -392.07 | -9.09 | 0.53 | 15.28 | 2.64 |
Interest Expense | -118.41 | -108.29 | -21.53 | -46.54 | -44.78 | -40.5 |
Interest & Investment Income | 27.65 | 27.65 | 35.16 | 10.07 | - | 15.62 |
Earnings From Equity Investments | -244.29 | 736.86 | 181.26 | 156.75 | 156.47 | -198.28 |
Other Non Operating Income (Expenses) | -333.21 | 1.19 | -0.01 | -0.01 | 0.03 | -0.15 |
EBT Excluding Unusual Items | -2,489 | 265.34 | 185.79 | 120.8 | 127 | -220.67 |
Gain (Loss) on Sale of Investments | 432.04 | 432.04 | 874.12 | 97.06 | 17.34 | 0.16 |
Gain (Loss) on Sale of Assets | 7.15 | 7.15 | 5.65 | 3.65 | 1.83 | - |
Pretax Income | -1,907 | 704.53 | 1,066 | 221.51 | 146.17 | -220.51 |
Income Tax Expense | -203.64 | 67.78 | 134.34 | 0.72 | 3.77 | 1.48 |
Earnings From Continuing Operations | -1,704 | 636.75 | 931.21 | 220.79 | 142.41 | -221.99 |
Minority Interest in Earnings | 419.1 | -7.42 | -265.12 | - | - | - |
Net Income | -1,285 | 629.33 | 666.1 | 220.79 | 142.41 | -221.99 |
Net Income to Common | -1,285 | 629.33 | 666.1 | 220.79 | 142.41 | -221.99 |
Net Income Growth | - | -5.52% | 201.68% | 55.05% | - | - |
Shares Outstanding (Basic) | 18 | 11 | 11 | 11 | 10 | 7 |
Shares Outstanding (Diluted) | 18 | 11 | 11 | 11 | 10 | 7 |
Shares Change (YoY) | 65.12% | - | - | 5.63% | 37.95% | - |
EPS (Basic) | -72.21 | 58.07 | 61.46 | 20.37 | 13.88 | -29.84 |
EPS (Diluted) | -72.21 | 58.07 | 61.46 | 20.37 | 13.88 | -29.84 |
EPS Growth | - | -5.52% | 201.68% | 46.78% | - | - |
Free Cash Flow | - | -1,249 | 149.54 | 35.24 | 17.96 | -5.42 |
Free Cash Flow Per Share | - | -115.26 | 13.80 | 3.25 | 1.75 | -0.73 |
Gross Margin | 17.43% | -3.15% | 73.90% | 28.54% | 87.13% | 39.55% |
Operating Margin | -1603.19% | -21.99% | -12.67% | 2.33% | 39.55% | 5.71% |
Profit Margin | -1130.85% | 35.30% | 928.03% | 974.07% | 368.72% | -480.93% |
Free Cash Flow Margin | - | -70.06% | 208.35% | 155.48% | 46.49% | -11.74% |
EBITDA | -1,804 | -381.19 | -7.02 | 2.97 | 18.15 | 6.05 |
EBITDA Margin | - | -21.38% | -9.78% | 13.12% | 46.98% | 13.11% |
D&A For EBITDA | 17.48 | 10.88 | 2.08 | 2.45 | 2.87 | 3.42 |
EBIT | -1,821 | -392.07 | -9.09 | 0.53 | 15.28 | 2.64 |
EBIT Margin | - | -21.99% | -12.67% | 2.33% | 39.55% | 5.71% |
Effective Tax Rate | - | 9.62% | 12.61% | 0.32% | 2.58% | - |
Revenue as Reported | 292.86 | 2,296 | 1,043 | 358.62 | 260.52 | 63.2 |
Advertising Expenses | - | 37.12 | 0.02 | 0.12 | 0.16 | 1.69 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.