Nimbus Projects Limited (BOM:511714)
India · Delayed Price · Currency is INR 208.40
-1.30 (-0.62%)
At close: Feb 12, 2026
Nimbus Projects Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 629.33 | 666.1 | 220.79 | 142.41 | -221.99 |
Depreciation & Amortization | 10.88 | 2.08 | 2.45 | 2.87 | 3.42 |
Other Amortization | - | - | 40.64 | 37.24 | 34.42 |
Loss (Gain) From Sale of Assets | -7.15 | -5.65 | -3.65 | -1.83 | - |
Asset Writedown & Restructuring Costs | - | 0.13 | - | - | - |
Loss (Gain) From Sale of Investments | -109.05 | -859.79 | -97.06 | -0.06 | -0.16 |
Loss (Gain) on Equity Investments | 726.71 | -181.3 | -156.76 | -156.47 | 198.28 |
Provision & Write-off of Bad Debts | - | -0.09 | - | 0.02 | 0.05 |
Other Operating Activities | -921.29 | 384.02 | -0.03 | -9.79 | -19.61 |
Change in Accounts Receivable | -191.96 | 56.26 | -2.23 | -0.51 | -1.11 |
Change in Inventory | -6,379 | 15.06 | 11.68 | 2.92 | 23.81 |
Change in Accounts Payable | 1,622 | -1.8 | 1.59 | 0.57 | 1.85 |
Change in Income Taxes | - | - | - | - | 1.9 |
Change in Other Net Operating Assets | 3,410 | 74.57 | 17.87 | 0.59 | -26.22 |
Operating Cash Flow | -1,210 | 149.59 | 35.29 | 17.96 | -5.37 |
Operating Cash Flow Growth | - | 323.94% | 96.53% | - | - |
Capital Expenditures | -39.5 | -0.05 | -0.04 | - | -0.05 |
Sale of Property, Plant & Equipment | 9.14 | 6.73 | 6.7 | 2.6 | - |
Sale (Purchase) of Intangibles | 115.73 | - | - | - | - |
Investment in Securities | -414.87 | -200 | 93.63 | -17.5 | -33.34 |
Other Investing Activities | 14.28 | 18.4 | 0.3 | - | - |
Investing Cash Flow | -316.41 | -156.34 | 10.59 | -14.9 | -33.38 |
Long-Term Debt Issued | 1,628 | 60.69 | - | 0.03 | 32.5 |
Total Debt Issued | 1,628 | 60.69 | - | 0.03 | 32.5 |
Long-Term Debt Repaid | - | - | -28.39 | -10.5 | -2.3 |
Total Debt Repaid | - | - | -28.39 | -10.5 | -2.3 |
Net Debt Issued (Repaid) | 1,628 | 60.69 | -28.39 | -10.48 | 30.2 |
Issuance of Common Stock | - | - | - | 34 | - |
Other Financing Activities | - | -53.13 | -8.63 | -4.55 | -5.87 |
Financing Cash Flow | 1,628 | 7.56 | -37.02 | -1.19 | 24.34 |
Miscellaneous Cash Flow Adjustments | - | 0 | - | - | - |
Net Cash Flow | 101.52 | 0.81 | 8.86 | 1.87 | -14.42 |
Free Cash Flow | -1,249 | 149.54 | 35.24 | 17.96 | -5.42 |
Free Cash Flow Growth | - | 324.33% | 96.28% | - | - |
Free Cash Flow Margin | -70.06% | 208.35% | 155.48% | 46.49% | -11.74% |
Free Cash Flow Per Share | -115.26 | 13.80 | 3.25 | 1.75 | -0.73 |
Cash Interest Paid | - | - | 8.63 | 4.55 | 5.87 |
Cash Income Tax Paid | 277.45 | 4.4 | 2.84 | 3.75 | 10.43 |
Levered Free Cash Flow | -1,500 | 11.27 | -80.75 | 13.49 | 43.07 |
Unlevered Free Cash Flow | -1,432 | 24.73 | -51.66 | 41.47 | 68.38 |
Change in Working Capital | -1,539 | 144.09 | 28.91 | 3.58 | 0.23 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.