Vipul Limited (BOM:511726)
India · Delayed Price · Currency is INR 10.08
+0.07 (0.70%)
At close: Feb 12, 2026
Vipul Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 651.56 | 870.76 | 2,065 | 749.16 | 1,382 | 372.17 |
Other Revenue | 0 | - | - | - | -0 | -0 |
| 651.56 | 870.76 | 2,065 | 749.16 | 1,382 | 372.17 | |
Revenue Growth (YoY) | -70.97% | -57.83% | 175.63% | -45.81% | 271.46% | -78.91% |
Cost of Revenue | 829.22 | 808.27 | 1,039 | 394.76 | 1,404 | 744.45 |
Gross Profit | -177.67 | 62.5 | 1,026 | 354.4 | -21.18 | -372.29 |
Selling, General & Admin | 78.93 | 92.29 | 103.05 | 104.67 | 100.56 | 99.36 |
Other Operating Expenses | 86.35 | 81.35 | 72.5 | 84.95 | 93.87 | 43.42 |
Operating Expenses | 181.94 | 201.76 | 202.98 | 217.41 | 225.78 | 178.2 |
Operating Income | -359.61 | -139.26 | 822.68 | 136.98 | -246.96 | -550.49 |
Interest Expense | -145.49 | -235.03 | -240.65 | -375.49 | -288.98 | -289.66 |
Interest & Investment Income | 100.25 | 100.25 | 1,998 | 83.12 | 90.07 | 65.92 |
Earnings From Equity Investments | -6.16 | 1.49 | 1.55 | 0.33 | -3.91 | -3.04 |
Other Non Operating Income (Expenses) | 96.51 | 3.21 | 232.44 | 7.48 | 3.41 | -4.36 |
EBT Excluding Unusual Items | -314.5 | -269.34 | 2,814 | -147.58 | -446.38 | -781.63 |
Gain (Loss) on Sale of Investments | - | - | - | 0.13 | -42.25 | -0.22 |
Gain (Loss) on Sale of Assets | - | - | 85.03 | - | 0.28 | 43.9 |
Other Unusual Items | 60.74 | -13.04 | -27.43 | -946.32 | -0.49 | 6.94 |
Pretax Income | -253.76 | -282.38 | 2,872 | -1,094 | -488.84 | -731.02 |
Income Tax Expense | 0.52 | 0.52 | 536.86 | 79.61 | -70.57 | -175.85 |
Earnings From Continuing Operations | -254.28 | -282.9 | 2,335 | -1,173 | -418.26 | -555.16 |
Minority Interest in Earnings | - | - | - | 246 | 0 | 0 |
Net Income | -254.28 | -282.9 | 2,335 | -927.38 | -418.26 | -555.16 |
Net Income to Common | -254.28 | -282.9 | 2,335 | -927.38 | -418.26 | -555.16 |
Shares Outstanding (Basic) | 150 | 138 | 120 | 120 | 120 | 120 |
Shares Outstanding (Diluted) | 150 | 138 | 120 | 120 | 120 | 120 |
Shares Change (YoY) | 25.85% | 14.99% | - | - | - | - |
EPS (Basic) | -1.70 | -2.05 | 19.46 | -7.73 | -3.49 | -4.63 |
EPS (Diluted) | -1.70 | -2.05 | 19.46 | -7.73 | -3.49 | -4.63 |
Free Cash Flow | 33.11 | 415.3 | -1,137 | 4,202 | 172.07 | 2,582 |
Free Cash Flow Per Share | 0.22 | 3.01 | -9.48 | 35.02 | 1.43 | 21.52 |
Gross Margin | -27.27% | 7.18% | 49.67% | 47.31% | -1.53% | -100.03% |
Operating Margin | -55.19% | -15.99% | 39.84% | 18.29% | -17.86% | -147.91% |
Profit Margin | -39.03% | -32.49% | 113.08% | -123.79% | -30.25% | -149.17% |
Free Cash Flow Margin | 5.08% | 47.69% | -55.07% | 560.92% | 12.45% | 693.83% |
EBITDA | -332.64 | -111.14 | 850.11 | 164.78 | -215.6 | -515.07 |
EBITDA Margin | -51.05% | -12.76% | 41.17% | 22.00% | -15.60% | -138.40% |
D&A For EBITDA | 26.97 | 28.12 | 27.44 | 27.8 | 31.36 | 35.42 |
EBIT | -359.61 | -139.26 | 822.68 | 136.98 | -246.96 | -550.49 |
EBIT Margin | -55.19% | -15.99% | 39.84% | 18.29% | -17.86% | -147.91% |
Effective Tax Rate | - | - | 18.69% | - | - | - |
Revenue as Reported | 867.17 | 993.07 | 4,384 | 848.26 | 1,478 | 483.92 |
Advertising Expenses | - | 0.93 | 1.71 | 3.29 | 4.36 | 3.88 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.