Shalibhadra Finance Limited (BOM:511754)
101.55
+4.75 (4.91%)
At close: Jan 22, 2026
Shalibhadra Finance Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Interest and Dividend Income | 364.94 | 348.64 | 325.66 | 273.97 | 220.5 | 206.14 | Upgrade |
Total Interest Expense | 40.5 | 52.8 | 65 | 71.62 | 68.8 | 83 | Upgrade |
Net Interest Income | 324.44 | 295.84 | 260.66 | 202.35 | 151.7 | 123.14 | Upgrade |
Gain (Loss) on Sale of Investments | 14.3 | 14.3 | - | - | - | - | Upgrade |
Other Revenue | 1.86 | 1.86 | 2.01 | 3.16 | 2.6 | 2.85 | Upgrade |
Revenue Before Loan Losses | 342 | 312 | 262.7 | 205.57 | 154.3 | 125.99 | Upgrade |
Provision for Loan Losses | 14.37 | 14.37 | 11.84 | 9.15 | 6.8 | 5.53 | Upgrade |
| 327.63 | 297.63 | 250.86 | 196.43 | 147.5 | 120.46 | Upgrade | |
Revenue Growth (YoY) | 21.05% | 18.64% | 27.71% | 33.17% | 22.45% | -15.35% | Upgrade |
Salaries & Employee Benefits | 43.2 | 40.8 | 38.4 | 31.66 | 28.8 | 25.83 | Upgrade |
Cost of Services Provided | 1.59 | 3.39 | 2.33 | 1.09 | 0.8 | 1.17 | Upgrade |
Other Operating Expenses | 34.71 | 34.71 | 32.87 | 32.65 | 23.4 | 21.85 | Upgrade |
Total Operating Expenses | 92.33 | 91.53 | 89.96 | 83.45 | 66 | 70.67 | Upgrade |
Operating Income | 235.3 | 206.1 | 160.9 | 112.98 | 81.5 | 49.79 | Upgrade |
EBT Excluding Unusual Items | 235.3 | 206.1 | 161 | 113.02 | 81.5 | 52.53 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -2.62 | Upgrade |
Pretax Income | 235.3 | 206.1 | 161 | 113.02 | 81.5 | 49.9 | Upgrade |
Income Tax Expense | 50.6 | 46.1 | 41.3 | 29.21 | 21.3 | 14.76 | Upgrade |
Net Income | 184.7 | 160 | 119.7 | 83.81 | 60.2 | 35.15 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | 2.5 | - | Upgrade |
Net Income to Common | 184.7 | 160 | 119.7 | 83.81 | 57.7 | 35.15 | Upgrade |
Net Income Growth | 38.66% | 33.67% | 42.82% | 39.22% | 71.28% | -39.47% | Upgrade |
Shares Outstanding (Basic) | 32 | 31 | 28 | 25 | 20 | 20 | Upgrade |
Shares Outstanding (Diluted) | 32 | 31 | 28 | 25 | 20 | 20 | Upgrade |
Shares Change (YoY) | 9.40% | 10.00% | 12.90% | 23.92% | - | - | Upgrade |
EPS (Basic) | 5.73 | 5.19 | 4.28 | 3.38 | 2.88 | 1.76 | Upgrade |
EPS (Diluted) | 4.90 | 4.32 | 4.28 | 3.38 | 2.88 | 1.76 | Upgrade |
EPS Growth | 8.30% | 1.11% | 26.50% | 17.21% | 64.17% | -39.47% | Upgrade |
Free Cash Flow | -324.9 | -278.6 | 24.09 | -48.12 | 18.3 | 71.84 | Upgrade |
Free Cash Flow Per Share | -10.08 | -9.05 | 0.86 | -1.94 | 0.91 | 3.59 | Upgrade |
Dividend Per Share | - | 0.400 | 0.300 | 0.250 | 0.200 | 0.125 | Upgrade |
Dividend Growth | - | 33.33% | 20.00% | 25.00% | 60.00% | - | Upgrade |
Operating Margin | 71.82% | 69.25% | 64.14% | 57.52% | 55.25% | 41.33% | Upgrade |
Profit Margin | 56.38% | 53.76% | 47.72% | 42.67% | 39.12% | 29.18% | Upgrade |
Free Cash Flow Margin | -99.17% | -93.61% | 9.60% | -24.50% | 12.41% | 59.64% | Upgrade |
Effective Tax Rate | 21.50% | 22.37% | 25.65% | 25.85% | 26.14% | 29.57% | Upgrade |
Revenue as Reported | 382.6 | 364.9 | 327.8 | 277.2 | 223.1 | 211.72 | Upgrade |
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.