Master Trust Limited (BOM:511768)
India · Delayed Price · Currency is INR 90.50
-0.15 (-0.17%)
At close: Feb 12, 2026
Master Trust Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Interest and Dividend Income | 1,646 | 1,619 | 1,260 | 788.01 | 664.29 | 453.26 |
Total Interest Expense | 550.26 | 552.76 | 513.89 | 292.38 | 337.63 | 185.18 |
Net Interest Income | 1,096 | 1,066 | 746.45 | 495.63 | 326.66 | 268.08 |
Brokerage Commission | 1,581 | 1,972 | 1,854 | 1,496 | 1,587 | 1,113 |
Trading & Principal Transactions | 2,055 | 2,247 | 1,890 | 1,083 | 1,061 | 680.64 |
Gain on Sale of Investments (Rev) | - | - | - | 22.54 | - | - |
Other Revenue | 1.62 | 1.62 | 1.6 | 2.67 | 0.86 | 1.14 |
| 4,734 | 5,287 | 4,491 | 3,101 | 2,976 | 2,063 | |
Revenue Growth (YoY) | -13.31% | 17.71% | 44.85% | 4.19% | 44.27% | 74.23% |
Salaries & Employee Benefits | 857.01 | 862.81 | 862.09 | 564.43 | 693.96 | 533.1 |
Cost of Services Provided | -89.76 | 66.54 | 56.57 | 41.56 | 34.43 | 26.58 |
Other Operating Expenses | 2,288 | 2,531 | 2,099 | 1,612 | 1,497 | 950.48 |
Total Operating Expenses | 3,096 | 3,499 | 3,053 | 2,254 | 2,257 | 1,634 |
Operating Income | 1,638 | 1,787 | 1,438 | 846.99 | 719.28 | 429.04 |
EBT Excluding Unusual Items | 1,638 | 1,787 | 1,438 | 846.99 | 719.28 | 429.04 |
Pretax Income | 1,638 | 1,787 | 1,438 | 846.99 | 719.28 | 429.04 |
Income Tax Expense | 455.95 | 474.85 | 357.46 | 188.11 | 167.53 | 85.33 |
Earnings From Continuing Ops. | 1,182 | 1,312 | 1,081 | 658.88 | 551.75 | 343.71 |
Minority Interest in Earnings | -0.03 | -0.03 | -0.04 | -0.01 | - | - |
Net Income | 1,182 | 1,312 | 1,081 | 658.87 | 551.75 | 343.71 |
Net Income to Common | 1,182 | 1,312 | 1,081 | 658.87 | 551.75 | 343.71 |
Net Income Growth | -13.81% | 21.42% | 64.04% | 19.41% | 60.53% | 179.24% |
Shares Outstanding (Basic) | 113 | 111 | 109 | 109 | 109 | 109 |
Shares Outstanding (Diluted) | 117 | 117 | 110 | 109 | 109 | 109 |
Shares Change (YoY) | 2.69% | 6.00% | 1.55% | - | - | - |
EPS (Basic) | 10.42 | 11.81 | 9.94 | 6.06 | 5.07 | 3.16 |
EPS (Diluted) | 10.13 | 11.21 | 9.79 | 6.06 | 5.07 | 3.16 |
EPS Growth | -16.06% | 14.51% | 61.61% | 19.43% | 60.51% | 179.23% |
Free Cash Flow | -513.96 | -405.66 | 4,528 | 1,721 | -193.04 | -261.12 |
Free Cash Flow Per Share | -4.40 | -3.46 | 40.99 | 15.83 | -1.77 | -2.40 |
Operating Margin | 34.60% | 33.81% | 32.02% | 27.32% | 24.17% | 20.80% |
Profit Margin | 24.97% | 24.82% | 24.06% | 21.25% | 18.54% | 16.66% |
Free Cash Flow Margin | -10.86% | -7.67% | 100.81% | 55.52% | -6.49% | -12.66% |
Effective Tax Rate | 27.83% | 26.57% | 24.85% | 22.21% | 23.29% | 19.89% |
Revenue as Reported | 5,284 | 5,839 | 5,005 | 3,393 | 3,314 | 2,248 |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.