Banganga Paper Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	865	580.96	3.94	3.17	3.64	3.22
Other Revenue	0.01	0.01	-	2.35	-	-
Revenue	865.01	580.97	3.94	5.52	3.64	3.22
Revenue Growth (YoY)	405.95%	14645.53%	-28.63%	51.75%	12.97%	86.12%
Cost of Revenue	797.71	527.3	3.5	3.21	3.26	2.74
Gross Profit	67.3	53.67	0.44	2.31	0.37	0.48
Selling, General & Admin	0.04	0.04	-	-	-	-
Other Operating Expenses	6.42	6.08	0.66	0.47	0.96	0.47
Operating Expenses	22.15	20.21	0.66	0.47	0.96	0.47
Operating Income	45.15	33.46	-0.22	1.84	-0.59	0.01
Interest Expense	-10.61	-8.22	-	-	-	-
Interest & Investment Income	1.3	1.3	-	-	-	-
Currency Exchange Gain (Loss)	0.1	0.1	-	-	-	-
Other Non Operating Income (Expenses)	-0.05	-0.05	-	-	-	-
Pretax Income	35.88	26.59	-0.22	1.84	-0.59	0.01
Income Tax Expense	10.07	7.76	-	0.48	-	0
Net Income	25.81	18.83	-0.22	1.36	-0.59	0.01
Net Income to Common	25.81	18.83	-0.22	1.36	-0.59	0.01
Net Income Growth	2602.39%	-	-	-	-	3.86%
Shares Outstanding (Basic)	78	81	2	2	2	2
Shares Outstanding (Diluted)	78	81	2	2	2	2
Shares Change (YoY)	33.21%	3143.09%	-	-	-	-
EPS (Basic)	0.33	0.23	-0.09	0.55	-0.24	0.00
EPS (Diluted)	0.33	0.23	-0.09	0.55	-0.24	0.00
EPS Growth	2125.53%	-	-	-	-	3.86%
Free Cash Flow	29.94	-208.16	-1.48	0.13	0.16	-0.37
Free Cash Flow Per Share	0.38	-2.58	-0.59	0.05	0.06	-0.15
Gross Margin	7.78%	9.24%	11.27%	41.91%	10.25%	14.83%
Operating Margin	5.22%	5.76%	-5.56%	33.31%	-16.15%	0.32%
Profit Margin	2.98%	3.24%	-5.56%	24.65%	-16.15%	0.23%
Free Cash Flow Margin	3.46%	-35.83%	-37.51%	2.44%	4.32%	-11.56%
EBITDA	60.84	47.56	-	-	-	-
EBITDA Margin	7.03%	8.19%	-	-	-	-
D&A For EBITDA	15.7	14.09	-	-	-	-
EBIT	45.15	33.46	-0.22	1.84	-0.59	0.01
EBIT Margin	5.22%	5.76%	-5.56%	33.31%	-16.15%	0.32%
Effective Tax Rate	28.06%	29.18%	-	26.00%	-	26.04%
Revenue as Reported	866.47	582.43	3.94	5.52	3.64	3.22
Advertising Expenses	-	0.04	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.