Sunteck Realty Limited (BOM:512179)
408.75
-7.80 (-1.87%)
At close: Feb 12, 2026
Sunteck Realty Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 9,909 | 8,531 | 5,648 | 3,624 | 5,131 | 6,141 |
| 9,909 | 8,531 | 5,648 | 3,624 | 5,131 | 6,141 | |
Revenue Growth (YoY) | -7.74% | 51.04% | 55.84% | -29.36% | -16.45% | 9.71% |
Cost of Revenue | 4,671 | 4,395 | 2,424 | 1,338 | 2,587 | 3,671 |
Gross Profit | 5,237 | 4,137 | 3,225 | 2,287 | 2,544 | 2,470 |
Selling, General & Admin | 1,261 | 1,080 | 904.21 | 689.92 | 527.6 | 382.21 |
Other Operating Expenses | 1,215 | 1,195 | 1,133 | 955.02 | 1,052 | 715.64 |
Operating Expenses | 2,612 | 2,404 | 2,133 | 1,731 | 1,651 | 1,150 |
Operating Income | 2,626 | 1,732 | 1,092 | 555.64 | 893.32 | 1,320 |
Interest Expense | -575.98 | -404.71 | -674.03 | -846.12 | -768.15 | -833.69 |
Interest & Investment Income | 488.22 | 488.22 | 528.83 | 266.74 | 209.08 | 166.33 |
Earnings From Equity Investments | 18.9 | 18.4 | 1.03 | 70.04 | 11.73 | 3.43 |
Currency Exchange Gain (Loss) | 0.66 | 0.66 | -5.42 | 6.65 | -3.01 | -0.33 |
Other Non Operating Income (Expenses) | -27.88 | 0.33 | -0.73 | -2.08 | -7.55 | -12.67 |
EBT Excluding Unusual Items | 2,530 | 1,835 | 941.93 | 50.86 | 335.4 | 642.93 |
Impairment of Goodwill | - | - | - | - | -1.59 | - |
Gain (Loss) on Sale of Investments | 1.47 | 1.47 | 11.79 | - | -8.3 | 1.35 |
Gain (Loss) on Sale of Assets | -2.12 | -2.12 | -3.99 | - | - | - |
Asset Writedown | - | - | - | -6.03 | - | -0.28 |
Other Unusual Items | - | - | - | - | - | -60.35 |
Pretax Income | 2,529 | 1,835 | 949.74 | 44.84 | 325.51 | 583.65 |
Income Tax Expense | 632.71 | 331.44 | 240.45 | 30.75 | 74.62 | 164.25 |
Earnings From Continuing Operations | 1,896 | 1,503 | 709.28 | 14.09 | 250.89 | 419.41 |
Minority Interest in Earnings | 13.78 | - | - | - | - | - |
Net Income | 1,910 | 1,503 | 709.28 | 14.09 | 250.89 | 419.41 |
Net Income to Common | 1,910 | 1,503 | 709.28 | 14.09 | 250.89 | 419.41 |
Net Income Growth | -5.10% | 111.93% | 4934.31% | -94.38% | -40.18% | -43.35% |
Shares Outstanding (Basic) | 146 | 146 | 142 | 140 | 140 | 140 |
Shares Outstanding (Diluted) | 147 | 147 | 142 | 140 | 140 | 140 |
Shares Change (YoY) | -0.04% | 3.01% | 1.28% | 0.04% | 0.03% | -0.13% |
EPS (Basic) | 13.04 | 10.26 | 4.99 | 0.10 | 1.79 | 2.99 |
EPS (Diluted) | 13.04 | 10.26 | 4.99 | 0.10 | 1.79 | 2.98 |
EPS Growth | -5.03% | 105.80% | 4885.57% | -94.41% | -40.03% | -43.45% |
Free Cash Flow | - | 1,573 | 478.76 | 2,649 | -487.36 | 2,344 |
Free Cash Flow Per Share | - | 10.73 | 3.37 | 18.86 | -3.47 | 16.70 |
Dividend Per Share | - | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 |
Gross Margin | 52.86% | 48.49% | 57.09% | 63.09% | 49.59% | 40.22% |
Operating Margin | 26.50% | 20.31% | 19.34% | 15.33% | 17.41% | 21.49% |
Profit Margin | 19.28% | 17.62% | 12.56% | 0.39% | 4.89% | 6.83% |
Free Cash Flow Margin | - | 18.44% | 8.48% | 73.08% | -9.50% | 38.17% |
EBITDA | 2,772 | 1,856 | 1,185 | 641.57 | 964.3 | 1,372 |
EBITDA Margin | 27.98% | 21.75% | 20.98% | 17.70% | 18.80% | 22.34% |
D&A For EBITDA | 146.46 | 123.57 | 93.05 | 85.93 | 70.99 | 51.67 |
EBIT | 2,626 | 1,732 | 1,092 | 555.64 | 893.32 | 1,320 |
EBIT Margin | 26.50% | 20.31% | 19.34% | 15.33% | 17.41% | 21.49% |
Effective Tax Rate | 25.02% | 18.07% | 25.32% | 68.58% | 22.92% | 28.14% |
Revenue as Reported | 10,376 | 9,027 | 6,203 | 3,909 | 5,340 | 6,308 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.