Media Matrix Worldwide Limited (BOM: 512267)
India
· Delayed Price · Currency is INR 19.50
+1.75 (9.86%)
At close: Sep 10, 2024
Media Matrix Worldwide Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 13,453 | 14,153 | 9,285 | 5,815 | 11,109 | 9,810 | Upgrade
|
| Revenue Growth (YoY) | 25.89% | 52.43% | 59.66% | -47.65% | 13.25% | -31.14% | Upgrade
|
| Cost of Revenue | 12,864 | 13,597 | 8,854 | 5,538 | 10,757 | 9,428 | Upgrade
|
| Gross Profit | 588.83 | 556.08 | 430.52 | 277.06 | 352.14 | 382 | Upgrade
|
| Selling, General & Admin | 38.89 | 40.74 | 120.1 | 57.4 | 43.17 | 39.44 | Upgrade
|
| Other Operating Expenses | 403.12 | 373.44 | 195.42 | 186.54 | 189.82 | 272.17 | Upgrade
|
| Operating Expenses | 449.78 | 421.42 | 331.44 | 261.38 | 251.18 | 327.71 | Upgrade
|
| Operating Income | 139.05 | 134.66 | 99.09 | 15.68 | 100.95 | 54.29 | Upgrade
|
| Interest Expense | -97.31 | -88.16 | -54.41 | -28.8 | -13.67 | -17.39 | Upgrade
|
| Interest & Investment Income | - | - | 9.53 | 63.5 | 37.84 | 88.6 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.67 | -0.31 | - | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 53.37 | 44.62 | -7.29 | -5.71 | -0.36 | -0.41 | Upgrade
|
| EBT Excluding Unusual Items | 95.11 | 91.13 | 46.25 | 44.36 | 124.77 | 125.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.11 | 0.14 | -2.99 | -3.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.03 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.1 | - | 0.21 | - | Upgrade
|
| Pretax Income | 95.11 | 91.13 | 46.43 | 44.5 | 121.98 | 121.41 | Upgrade
|
| Income Tax Expense | 18.81 | 20.72 | 22.81 | 20.38 | 82.7 | 36.78 | Upgrade
|
| Earnings From Continuing Operations | 76.31 | 70.41 | 23.61 | 24.13 | 39.28 | 84.63 | Upgrade
|
| Minority Interest in Earnings | -20.35 | -20.3 | -10.03 | -11.97 | -18.67 | -36.47 | Upgrade
|
| Net Income | 55.96 | 50.11 | 13.59 | 12.15 | 20.62 | 48.16 | Upgrade
|
| Net Income to Common | 55.96 | 50.11 | 13.59 | 12.15 | 20.62 | 48.16 | Upgrade
|
| Net Income Growth | 190.94% | 268.72% | 11.82% | -41.05% | -57.19% | -95.22% | Upgrade
|
| Shares Outstanding (Basic) | 1,132 | 1,134 | 1,133 | 1,133 | 1,133 | 1,133 | Upgrade
|
| Shares Outstanding (Diluted) | 1,132 | 1,134 | 1,133 | 1,133 | 1,133 | 1,133 | Upgrade
|
| Shares Change (YoY) | -0.53% | 0.08% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.05 | 0.04 | 0.01 | 0.01 | 0.02 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.04 | 0.01 | 0.01 | 0.02 | 0.04 | Upgrade
|
| EPS Growth | 192.50% | 268.46% | 12.11% | -41.21% | -57.19% | -95.22% | Upgrade
|
| Free Cash Flow | - | 279.58 | -594.18 | -1,704 | -1,371 | 927.11 | Upgrade
|
| Free Cash Flow Per Share | - | 0.25 | -0.52 | -1.50 | -1.21 | 0.82 | Upgrade
|
| Gross Margin | 4.38% | 3.93% | 4.64% | 4.76% | 3.17% | 3.89% | Upgrade
|
| Operating Margin | 1.03% | 0.95% | 1.07% | 0.27% | 0.91% | 0.55% | Upgrade
|
| Profit Margin | 0.42% | 0.35% | 0.15% | 0.21% | 0.19% | 0.49% | Upgrade
|
| Free Cash Flow Margin | - | 1.98% | -6.40% | -29.30% | -12.34% | 9.45% | Upgrade
|
| EBITDA | 147.14 | 141.9 | 102.92 | 19.49 | 104.49 | 58.43 | Upgrade
|
| EBITDA Margin | 1.09% | 1.00% | 1.11% | 0.34% | 0.94% | 0.60% | Upgrade
|
| D&A For EBITDA | 8.09 | 7.24 | 3.83 | 3.81 | 3.54 | 4.14 | Upgrade
|
| EBIT | 139.05 | 134.66 | 99.09 | 15.68 | 100.95 | 54.29 | Upgrade
|
| EBIT Margin | 1.03% | 0.95% | 1.07% | 0.27% | 0.91% | 0.55% | Upgrade
|
| Effective Tax Rate | 19.77% | 22.73% | 49.14% | 45.78% | 67.80% | 30.29% | Upgrade
|
| Revenue as Reported | 13,507 | 14,198 | 9,484 | 5,881 | 11,151 | 9,903 | Upgrade
|
| Advertising Expenses | - | - | 0.85 | 1.96 | 0.93 | 0.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.