Media Matrix Worldwide Limited (BOM:512267)
India · Delayed Price · Currency is INR 12.78
+0.07 (0.55%)
At close: Aug 29, 2025
Media Matrix Worldwide Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 18,894 | 18,870 | 14,153 | 9,285 | 5,815 | 11,109 | Upgrade | |
Revenue Growth (YoY) | 40.44% | 33.33% | 52.43% | 59.66% | -47.65% | 13.25% | Upgrade |
Cost of Revenue | 18,217 | 18,190 | 13,602 | 8,854 | 5,538 | 10,757 | Upgrade |
Gross Profit | 677.05 | 680.74 | 551.27 | 430.52 | 277.06 | 352.14 | Upgrade |
Selling, General & Admin | 65.05 | 58.54 | 80.27 | 120.1 | 57.4 | 43.17 | Upgrade |
Other Operating Expenses | 419.06 | 432.77 | 296.65 | 195.52 | 186.54 | 189.82 | Upgrade |
Operating Expenses | 491.72 | 499.15 | 416.61 | 331.44 | 261.38 | 251.18 | Upgrade |
Operating Income | 185.33 | 181.58 | 134.66 | 99.09 | 15.68 | 100.95 | Upgrade |
Interest Expense | -140.56 | -138.95 | -64.11 | -54.41 | -28.8 | -13.67 | Upgrade |
Interest & Investment Income | - | - | 23.14 | 9.53 | 63.5 | 37.84 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0.16 | -0.67 | -0.31 | - | Upgrade |
Other Non Operating Income (Expenses) | 32.23 | 34.59 | -2.77 | -7.29 | -5.71 | -0.36 | Upgrade |
EBT Excluding Unusual Items | 77 | 77.23 | 91.08 | 46.25 | 44.36 | 124.77 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.05 | 0.11 | 0.14 | -2.99 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -0.03 | - | - | Upgrade |
Other Unusual Items | - | - | - | 0.1 | - | 0.21 | Upgrade |
Pretax Income | 77 | 77.23 | 91.13 | 46.43 | 44.5 | 121.98 | Upgrade |
Income Tax Expense | 32.68 | 32.74 | 20.72 | 22.81 | 20.38 | 82.7 | Upgrade |
Earnings From Continuing Operations | 44.32 | 44.5 | 70.41 | 23.61 | 24.13 | 39.28 | Upgrade |
Minority Interest in Earnings | -8.93 | -9.53 | -20.3 | -10.03 | -11.97 | -18.67 | Upgrade |
Net Income | 35.39 | 34.97 | 50.11 | 13.59 | 12.15 | 20.62 | Upgrade |
Net Income to Common | 35.39 | 34.97 | 50.11 | 13.59 | 12.15 | 20.62 | Upgrade |
Net Income Growth | -36.75% | -30.21% | 268.73% | 11.82% | -41.05% | -57.19% | Upgrade |
Shares Outstanding (Basic) | 1,131 | 1,132 | 1,133 | 1,133 | 1,133 | 1,133 | Upgrade |
Shares Outstanding (Diluted) | 1,131 | 1,132 | 1,133 | 1,133 | 1,133 | 1,133 | Upgrade |
Shares Change (YoY) | -0.09% | -0.10% | - | - | - | - | Upgrade |
EPS (Basic) | 0.03 | 0.03 | 0.04 | 0.01 | 0.01 | 0.02 | Upgrade |
EPS (Diluted) | 0.03 | 0.03 | 0.04 | 0.01 | 0.01 | 0.02 | Upgrade |
EPS Growth | -36.69% | -30.09% | 268.45% | 12.11% | -41.21% | -57.19% | Upgrade |
Free Cash Flow | - | -261.25 | 279.58 | -594.18 | -1,704 | -1,371 | Upgrade |
Free Cash Flow Per Share | - | -0.23 | 0.25 | -0.53 | -1.50 | -1.21 | Upgrade |
Gross Margin | 3.58% | 3.61% | 3.90% | 4.64% | 4.76% | 3.17% | Upgrade |
Operating Margin | 0.98% | 0.96% | 0.95% | 1.07% | 0.27% | 0.91% | Upgrade |
Profit Margin | 0.19% | 0.18% | 0.35% | 0.15% | 0.21% | 0.19% | Upgrade |
Free Cash Flow Margin | - | -1.38% | 1.98% | -6.40% | -29.30% | -12.34% | Upgrade |
EBITDA | 193.74 | 189.43 | 140.23 | 102.92 | 19.49 | 104.49 | Upgrade |
EBITDA Margin | 1.03% | 1.00% | 0.99% | 1.11% | 0.34% | 0.94% | Upgrade |
D&A For EBITDA | 8.41 | 7.84 | 5.57 | 3.83 | 3.81 | 3.54 | Upgrade |
EBIT | 185.33 | 181.58 | 134.66 | 99.09 | 15.68 | 100.95 | Upgrade |
EBIT Margin | 0.98% | 0.96% | 0.95% | 1.07% | 0.27% | 0.91% | Upgrade |
Effective Tax Rate | 42.45% | 42.39% | 22.73% | 49.14% | 45.78% | 67.80% | Upgrade |
Revenue as Reported | 18,926 | 18,905 | 14,198 | 9,484 | 5,881 | 11,151 | Upgrade |
Advertising Expenses | - | - | 0.39 | 0.85 | 1.96 | 0.93 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.