Shantai Industries Limited (BOM:512297)

Shantai Industries Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	-	5.25	4.55	6.71	5.76	14.18
Cash & Short-Term Investments	5.72	5.25	4.55	6.71	5.76	14.18
Cash Growth	17.54%	15.55%	-32.23%	16.51%	-59.38%	15.30%
Accounts Receivable	-	14.19	7.9	8.6	33.5	45.97
Other Receivables	-	8.59	8.59	8.59	8.59	11.22
Receivables	-	22.78	16.49	17.19	42.09	57.19
Inventory	-	43.86	53.12	49.58	27.25	7.78
Other Current Assets	-	2.9	3.26	3.07	1.88	7.67
Total Current Assets	-	74.79	77.41	76.55	76.97	86.81
Property, Plant & Equipment	-	0.07	0.08	0.1	0.11	0.15
Other Intangible Assets	-	0.01	0.01	0.01	0.03	0.07
Long-Term Deferred Tax Assets	-	0.35	0.35	0.35	0.35	0.26
Other Long-Term Assets	-	-0	0	-	-	-
Total Assets	-	75.22	77.86	77.01	77.46	87.29
Accounts Payable	-	0.01	2.09	0.03	0.07	0.04
Accrued Expenses	-	0.25	0.2	0.49	0.88	0.72
Current Portion of Leases	-	-	-	-	-	0.21
Other Current Liabilities	-	0.02	0.02	0.03	0.3	0.33
Total Current Liabilities	-	0.27	2.32	0.55	1.25	1.29
Other Long-Term Liabilities	-	-	0	-	-	-
Total Liabilities	-	1.63	3.64	1.84	2.5	2.3
Common Stock	-	15	15	15	15	15
Additional Paid-In Capital	-	2.07	2.07	2.07	2.07	-
Retained Earnings	-	56.52	57.15	58.11	57.89	67.92
Comprehensive Income & Other	-	-	-	-	-	2.07
Shareholders' Equity	74.79	73.59	74.22	75.18	74.96	84.99
Total Liabilities & Equity	-	75.22	77.86	77.01	77.46	87.29
Total Debt	-	-	-	-	-	0.21
Net Cash (Debt)	5.72	5.25	4.55	6.71	5.76	13.97
Net Cash Growth	17.54%	15.55%	-32.23%	16.51%	-58.79%	13.63%
Net Cash Per Share	3.81	3.50	3.04	4.62	3.84	9.32
Filing Date Shares Outstanding	1.5	1.5	1.5	1.5	1.5	1.5
Total Common Shares Outstanding	1.5	1.5	1.5	1.5	1.5	1.5
Working Capital	-	74.52	75.1	76.01	75.73	85.52
Book Value Per Share	49.85	49.06	49.48	50.12	49.97	56.66
Tangible Book Value	74.78	73.58	74.21	75.17	74.93	84.92
Tangible Book Value Per Share	49.85	49.05	49.47	50.11	49.96	56.61
Machinery	-	0.77	0.77	0.77	0.77	0.77

Source: S&P Global Market Intelligence. Standard template. Financial Sources.