Shri Jagdamba Polymers Limited (BOM:512453)
India · Delayed Price · Currency is INR 661.20
-3.80 (-0.57%)
At close: Feb 12, 2026
Shri Jagdamba Polymers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,867 | 4,815 | 3,619 | 3,277 | 3,691 | 2,386 |
Other Revenue | - | - | - | - | - | 3.96 |
| 4,867 | 4,815 | 3,619 | 3,277 | 3,691 | 2,390 | |
Revenue Growth (YoY) | 13.75% | 33.03% | 10.44% | -11.20% | 54.45% | 21.62% |
Cost of Revenue | 2,772 | 2,766 | 2,023 | 2,062 | 2,161 | 1,198 |
Gross Profit | 2,094 | 2,048 | 1,596 | 1,216 | 1,530 | 1,191 |
Selling, General & Admin | 415.76 | 399.88 | 342.6 | 275.43 | 293.47 | 237.83 |
Other Operating Expenses | 936.37 | 926.3 | 695.1 | 486.06 | 519.01 | 389.75 |
Operating Expenses | 1,452 | 1,410 | 1,116 | 843.42 | 892.02 | 695.56 |
Operating Income | 642.54 | 638.11 | 480.67 | 372.42 | 637.55 | 495.64 |
Interest Expense | -7.82 | -18.86 | -83.15 | -24.98 | -27.11 | -22.52 |
Interest & Investment Income | 53.84 | 53.84 | 34.28 | 45.75 | 8.65 | 14.15 |
Earnings From Equity Investments | 0.38 | 0.38 | 0.06 | 0.01 | - | - |
Currency Exchange Gain (Loss) | 3.88 | 3.88 | 12.91 | 25.91 | 65.77 | 42.26 |
Other Non Operating Income (Expenses) | -50.54 | -35.18 | -2.82 | -8.17 | -11.14 | 9.39 |
EBT Excluding Unusual Items | 642.29 | 642.18 | 441.94 | 410.95 | 673.72 | 538.91 |
Gain (Loss) on Sale of Investments | 5.58 | 5.58 | 1.53 | - | - | - |
Gain (Loss) on Sale of Assets | 0.31 | 0.31 | -0.12 | -0.09 | - | 0.15 |
Pretax Income | 677.68 | 648.98 | 443.35 | 410.85 | 673.72 | 539.06 |
Income Tax Expense | 182.88 | 168.19 | 120.62 | 110.23 | 162.12 | 130 |
Earnings From Continuing Operations | 494.8 | 480.8 | 322.73 | 300.63 | 511.61 | 409.06 |
Minority Interest in Earnings | 6.86 | 0.08 | - | - | - | - |
Net Income | 501.65 | 480.87 | 322.73 | 300.63 | 511.61 | 409.06 |
Net Income to Common | 501.65 | 480.87 | 322.73 | 300.63 | 511.61 | 409.06 |
Net Income Growth | 45.32% | 49.00% | 7.35% | -41.24% | 25.07% | 49.65% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 1.72% | - | - | - | - | - |
EPS (Basic) | 56.31 | 54.91 | 36.85 | 34.33 | 58.42 | 46.71 |
EPS (Diluted) | 56.31 | 54.90 | 36.85 | 34.33 | 58.42 | 46.71 |
EPS Growth | 42.84% | 48.98% | 7.35% | -41.24% | 25.07% | 49.65% |
Free Cash Flow | -279.01 | -890.97 | -147.14 | 375.33 | 174.24 | -39.13 |
Free Cash Flow Per Share | -31.32 | -101.73 | -16.80 | 42.86 | 19.89 | -4.47 |
Dividend Per Share | 0.750 | 0.750 | 0.750 | 0.500 | 0.500 | 0.400 |
Dividend Growth | - | - | 50.00% | - | 25.00% | 60.00% |
Gross Margin | 43.03% | 42.54% | 44.10% | 37.10% | 41.45% | 49.85% |
Operating Margin | 13.20% | 13.25% | 13.28% | 11.36% | 17.27% | 20.74% |
Profit Margin | 10.31% | 9.99% | 8.92% | 9.17% | 13.86% | 17.12% |
Free Cash Flow Margin | -5.73% | -18.50% | -4.06% | 11.45% | 4.72% | -1.64% |
EBITDA | 742 | 722.13 | 558.64 | 454.35 | 717.08 | 563.62 |
EBITDA Margin | 15.25% | 15.00% | 15.43% | 13.86% | 19.43% | 23.59% |
D&A For EBITDA | 99.46 | 84.02 | 77.97 | 81.93 | 79.53 | 67.98 |
EBIT | 642.54 | 638.11 | 480.67 | 372.42 | 637.55 | 495.64 |
EBIT Margin | 13.20% | 13.25% | 13.28% | 11.36% | 17.27% | 20.74% |
Effective Tax Rate | 26.99% | 25.91% | 27.21% | 26.83% | 24.06% | 24.12% |
Revenue as Reported | 4,946 | 4,909 | 3,670 | 3,351 | 3,771 | 2,467 |
Advertising Expenses | - | - | - | - | - | 0.34 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.