Lloyds Metals and Energy Limited (BOM:512455)
India · Delayed Price · Currency is INR 1,226.50
+4.40 (0.36%)
At close: Feb 12, 2026
Lloyds Metals and Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 120,097 | 66,263 | 64,810 | 33,923 | 6,975 | 2,534 |
Other Revenue | 2,765 | 950.9 | 436.4 | - | - | - |
| 122,863 | 67,214 | 65,247 | 33,923 | 6,975 | 2,534 | |
Revenue Growth (YoY) | 73.52% | 3.02% | 92.34% | 386.35% | 175.25% | -31.83% |
Cost of Revenue | 62,399 | 41,418 | 41,441 | 22,992 | 3,149 | 2,045 |
Gross Profit | 60,464 | 25,796 | 23,805 | 10,931 | 3,826 | 489.53 |
Selling, General & Admin | 8,972 | 1,633 | 1,178 | 542.6 | 183.5 | 146.93 |
Other Operating Expenses | 12,916 | 4,634 | 5,312 | 1,740 | 1,903 | 41.75 |
Operating Expenses | 25,939 | 7,074 | 6,979 | 2,513 | 2,266 | 326.94 |
Operating Income | 34,524 | 18,722 | 16,826 | 8,418 | 1,560 | 162.6 |
Interest Expense | -3,546 | -256.2 | -51.8 | -639.2 | -159.9 | -141.87 |
Interest & Investment Income | 492.8 | 492.8 | 429.3 | 56.9 | 6.1 | 4.95 |
Earnings From Equity Investments | -19.5 | - | - | -0.1 | 0.7 | - |
Other Non Operating Income (Expenses) | 1,479 | -10.8 | 63.1 | 95.9 | -13.6 | -24.4 |
EBT Excluding Unusual Items | 32,930 | 18,947 | 17,267 | 7,931 | 1,393 | 1.28 |
Gain (Loss) on Sale of Investments | - | - | - | 72.4 | - | - |
Gain (Loss) on Sale of Assets | 13.8 | 13.8 | -1.5 | -36.6 | -0.9 | -0.01 |
Other Unusual Items | - | - | - | -11,944 | -513.6 | - |
Pretax Income | 32,944 | 18,961 | 17,265 | -3,977 | 878.6 | 1.27 |
Income Tax Expense | 7,940 | 4,462 | 4,836 | -1,091 | -95.1 | - |
Net Income | 24,632 | 14,499 | 12,429 | -2,886 | 973.7 | 1.27 |
Preferred Dividends & Other Adjustments | - | - | - | - | -0.1 | - |
Net Income to Common | 24,632 | 14,499 | 12,429 | -2,886 | 973.8 | 1.27 |
Net Income Growth | 61.52% | 16.65% | - | - | 76690.22% | -99.60% |
Shares Outstanding (Basic) | 526 | 518 | 505 | 442 | 341 | 242 |
Shares Outstanding (Diluted) | 561 | 555 | 509 | 442 | 356 | 242 |
Shares Change (YoY) | 3.65% | 9.14% | 15.22% | 24.18% | 46.92% | 7.76% |
EPS (Basic) | 46.87 | 28.01 | 24.62 | -6.53 | 2.86 | 0.01 |
EPS (Diluted) | 43.91 | 26.12 | 24.43 | -6.53 | 2.78 | 0.01 |
EPS Growth | 55.86% | 6.92% | - | - | 53002.25% | -99.63% |
Free Cash Flow | - | -24,902 | 67.5 | -9,048 | -1,356 | -766.47 |
Free Cash Flow Per Share | - | -44.84 | 0.13 | -20.49 | -3.81 | -3.17 |
Dividend Per Share | - | 1.000 | 1.000 | - | 0.500 | - |
Gross Margin | 49.21% | 38.38% | 36.48% | 32.22% | 54.85% | 19.32% |
Operating Margin | 28.10% | 27.85% | 25.79% | 24.81% | 22.36% | 6.42% |
Profit Margin | 20.05% | 21.57% | 19.05% | -8.51% | 13.96% | 0.05% |
Free Cash Flow Margin | - | -37.05% | 0.10% | -26.67% | -19.45% | -30.25% |
EBITDA | 35,513 | 19,476 | 17,269 | 8,640 | 1,738 | 296.48 |
EBITDA Margin | 28.90% | 28.98% | 26.47% | 25.47% | 24.92% | 11.70% |
D&A For EBITDA | 989.03 | 754.8 | 442.5 | 221.7 | 178 | 133.89 |
EBIT | 34,524 | 18,722 | 16,826 | 8,418 | 1,560 | 162.6 |
EBIT Margin | 28.10% | 27.85% | 25.79% | 24.81% | 22.36% | 6.42% |
Effective Tax Rate | 24.10% | 23.53% | 28.01% | - | - | - |
Revenue as Reported | 124,864 | 67,726 | 65,746 | 34,668 | 7,273 | 2,733 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.