Garnet International Limited (BOM:512493)
India · Delayed Price · Currency is INR 61.79
+0.81 (1.33%)
At close: Mar 6, 2026
Garnet International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 19.86 | 71.38 | 195.19 | 568.02 | 434.03 | 174.22 |
Other Revenue | 42.43 | 15.96 | -30.15 | 24.79 | 3.38 | 3.56 |
| 62.29 | 87.35 | 165.04 | 592.81 | 437.41 | 177.78 | |
Revenue Growth (YoY) | - | -47.08% | -72.16% | 35.53% | 146.04% | 1.40% |
Cost of Revenue | 16.49 | 53.4 | 143.23 | 324.42 | 251.05 | 78.09 |
Gross Profit | 45.8 | 33.94 | 21.81 | 268.39 | 186.36 | 99.69 |
Selling, General & Admin | 6.51 | 7.36 | 4.39 | 75.11 | 61.6 | 35.24 |
Other Operating Expenses | 4.89 | 24.62 | 30.71 | 134.02 | 103.83 | 54.6 |
Operating Expenses | 11.4 | 31.98 | 35.11 | 218.55 | 173.52 | 98.05 |
Operating Income | 34.4 | 1.96 | -13.29 | 49.84 | 12.84 | 1.64 |
Interest Expense | -0.06 | -0.06 | -0.09 | -11.72 | -3.28 | -2.33 |
Earnings From Equity Investments | 11.71 | 13.64 | 8.24 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | 0.09 | -0.01 | -0.03 |
Other Non Operating Income (Expenses) | -0 | - | -0 | -0.04 | -16.83 | -28.54 |
EBT Excluding Unusual Items | 46.04 | 15.53 | -5.15 | 38.17 | -7.28 | -29.26 |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.35 | 5.48 |
Other Unusual Items | - | - | -54.44 | - | - | - |
Pretax Income | 46.04 | 15.53 | -59.59 | 38.17 | -8.63 | -23.78 |
Income Tax Expense | 0.19 | 0.19 | 0.25 | 5.54 | 3.86 | 11.7 |
Earnings From Continuing Operations | 45.86 | 15.35 | -59.84 | 32.63 | -12.49 | -35.48 |
Minority Interest in Earnings | 0.04 | -0.13 | -0.1 | -4.2 | -4.73 | -1.79 |
Net Income | 45.9 | 15.21 | -59.94 | 28.42 | -17.23 | -37.27 |
Net Income to Common | 45.9 | 15.21 | -59.94 | 28.42 | -17.23 | -37.27 |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | 19.18% | - | - | - | - | 0.55% |
EPS (Basic) | 2.31 | 0.77 | -3.05 | 1.45 | -0.88 | -1.90 |
EPS (Diluted) | 2.31 | 0.77 | -3.05 | 1.45 | -0.88 | -1.90 |
Free Cash Flow | - | -33.02 | 58.85 | -96.91 | -39.94 | -51.85 |
Free Cash Flow Per Share | - | -1.68 | 3.00 | -4.94 | -2.03 | -2.64 |
Gross Margin | 73.53% | 38.86% | 13.22% | 45.27% | 42.60% | 56.07% |
Operating Margin | 55.23% | 2.24% | -8.05% | 8.41% | 2.93% | 0.92% |
Profit Margin | 73.69% | 17.42% | -36.32% | 4.79% | -3.94% | -20.97% |
Free Cash Flow Margin | - | -37.80% | 35.66% | -16.35% | -9.13% | -29.17% |
EBITDA | - | - | -3.87 | 59.26 | 20.93 | 9.85 |
EBITDA Margin | - | - | -2.34% | 10.00% | 4.78% | 5.54% |
D&A For EBITDA | - | - | 9.43 | 9.43 | 8.09 | 8.22 |
EBIT | 34.4 | 1.96 | -13.29 | 49.84 | 12.84 | 1.64 |
EBIT Margin | 55.23% | 2.24% | -8.05% | 8.41% | 2.93% | 0.92% |
Effective Tax Rate | 0.41% | 1.21% | - | 14.51% | - | - |
Revenue as Reported | 62.29 | 87.35 | 203.3 | - | 438.44 | 177.81 |
Advertising Expenses | - | 0.09 | 0.07 | 0.12 | 0.1 | 0.07 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.