Shivalik Bimetal Controls Limited (BOM:513097)
India · Delayed Price · Currency is INR 521.55
-15.59 (-2.90%)
At close: Feb 12, 2026
Shivalik Bimetal Controls Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,407 | 5,083 | 5,089 | 4,704 | 3,240 | 2,037 |
Other Revenue | - | - | - | 2.98 | 1.39 | 8.81 |
| 5,407 | 5,083 | 5,089 | 4,707 | 3,241 | 2,046 | |
Revenue Growth (YoY) | 7.34% | -0.11% | 8.13% | 45.21% | 58.42% | 8.50% |
Cost of Revenue | 3,590 | 3,530 | 3,581 | 3,218 | 2,222 | 1,445 |
Gross Profit | 1,816 | 1,554 | 1,508 | 1,488 | 1,019 | 600.74 |
Selling, General & Admin | 584.25 | 517.62 | 445.77 | 396.67 | 283.45 | 231.27 |
Other Operating Expenses | -40.26 | -35.88 | -115.61 | -0.59 | -1.05 | -1.05 |
Operating Expenses | 675.23 | 598.39 | 449.94 | 500.73 | 345.46 | 288.5 |
Operating Income | 1,141 | 955.29 | 1,058 | 987.57 | 673.46 | 312.24 |
Interest Expense | -33.91 | -25.78 | -37.01 | -57.27 | -18.35 | -9.7 |
Interest & Investment Income | 31.79 | 31.79 | 15.86 | 5.47 | 4.82 | 2.32 |
Earnings From Equity Investments | 33.4 | 16.75 | 33.24 | 10.26 | 35.12 | 16.69 |
Currency Exchange Gain (Loss) | 56.31 | 56.31 | 51.12 | 43.83 | 42.18 | 26.41 |
Other Non Operating Income (Expenses) | -16.03 | -10.1 | -10.16 | -12.95 | -8.86 | -6.06 |
EBT Excluding Unusual Items | 1,213 | 1,024 | 1,111 | 976.92 | 728.37 | 341.9 |
Gain (Loss) on Sale of Investments | 0.08 | 0.08 | 0.08 | 33 | - | - |
Gain (Loss) on Sale of Assets | 1.79 | 1.79 | 4.15 | 1.31 | 1.82 | 1.21 |
Other Unusual Items | -8.44 | 0.77 | 1.28 | 0.78 | 2.62 | 0.15 |
Pretax Income | 1,206 | 1,027 | 1,118 | 1,023 | 732.98 | 343.25 |
Income Tax Expense | 297.63 | 256.56 | 274.89 | 232.05 | 181.86 | 88.36 |
Net Income | 908.63 | 770.55 | 842.65 | 791.03 | 551.12 | 254.89 |
Net Income to Common | 908.63 | 770.55 | 842.65 | 791.03 | 551.12 | 254.89 |
Net Income Growth | 11.24% | -8.56% | 6.53% | 43.53% | 116.22% | 89.45% |
Shares Outstanding (Basic) | 57 | 58 | 58 | 58 | 58 | 58 |
Shares Outstanding (Diluted) | 57 | 58 | 58 | 58 | 58 | 58 |
Shares Change (YoY) | -0.47% | - | - | - | - | - |
EPS (Basic) | 15.82 | 13.38 | 14.63 | 13.73 | 9.57 | 4.42 |
EPS (Diluted) | 15.82 | 13.38 | 14.63 | 13.73 | 9.57 | 4.42 |
EPS Growth | 11.76% | -8.56% | 6.53% | 43.53% | 116.22% | 89.45% |
Free Cash Flow | - | 622.99 | 467.16 | 337.92 | -290.31 | 147.75 |
Free Cash Flow Per Share | - | 10.81 | 8.11 | 5.87 | -5.04 | 2.56 |
Dividend Per Share | 3.500 | 2.700 | 1.700 | 1.200 | 0.667 | 0.400 |
Dividend Growth | 59.09% | 58.82% | 41.67% | 79.99% | 66.67% | 100.00% |
Gross Margin | 33.59% | 30.56% | 29.63% | 31.62% | 31.44% | 29.36% |
Operating Margin | 21.11% | 18.79% | 20.79% | 20.98% | 20.78% | 15.26% |
Profit Margin | 16.81% | 15.16% | 16.56% | 16.81% | 17.00% | 12.46% |
Free Cash Flow Margin | - | 12.26% | 9.18% | 7.18% | -8.96% | 7.22% |
EBITDA | 1,252 | 1,069 | 1,176 | 1,091 | 733.83 | 365.86 |
EBITDA Margin | 23.15% | 21.03% | 23.11% | 23.17% | 22.64% | 17.88% |
D&A For EBITDA | 110.81 | 113.96 | 118.15 | 103.03 | 60.36 | 53.63 |
EBIT | 1,141 | 955.29 | 1,058 | 987.57 | 673.46 | 312.24 |
EBIT Margin | 21.11% | 18.79% | 20.79% | 20.98% | 20.78% | 15.26% |
Effective Tax Rate | 24.67% | 24.98% | 24.60% | 22.68% | 24.81% | 25.74% |
Revenue as Reported | 5,529 | 5,212 | 5,281 | 4,803 | 3,294 | 2,078 |
Advertising Expenses | - | 3.23 | 2.57 | - | 2.29 | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.