Shivalik Bimetal Controls Limited (BOM: 513097)
India
· Delayed Price · Currency is INR 599.95
+11.30 (1.92%)
At close: Nov 14, 2024
Shivalik Bimetal Controls Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,066 | 5,089 | 4,704 | 3,240 | 2,037 | 1,872 | Upgrade
|
| Other Revenue | 0.12 | 0.12 | 2.98 | 1.39 | 8.81 | 13.6 | Upgrade
|
| Revenue | 5,066 | 5,089 | 4,707 | 3,241 | 2,046 | 1,886 | Upgrade
|
| Revenue Growth (YoY) | 1.88% | 8.13% | 45.21% | 58.42% | 8.50% | -3.34% | Upgrade
|
| Cost of Revenue | 3,652 | 3,584 | 3,218 | 2,222 | 1,445 | 1,455 | Upgrade
|
| Gross Profit | 1,414 | 1,505 | 1,488 | 1,019 | 600.74 | 431.23 | Upgrade
|
| Selling, General & Admin | 478.98 | 442.35 | 395.85 | 283.45 | 231.27 | 210.87 | Upgrade
|
| Other Operating Expenses | -157.23 | -115.61 | -0.59 | -1.05 | -1.05 | -1.02 | Upgrade
|
| Operating Expenses | 440.74 | 447.26 | 500.73 | 345.46 | 288.5 | 269.21 | Upgrade
|
| Operating Income | 973.08 | 1,058 | 987.57 | 673.46 | 312.24 | 162.02 | Upgrade
|
| Interest Expense | -29.97 | -37.01 | -57.27 | -18.35 | -9.7 | -21.15 | Upgrade
|
| Interest & Investment Income | 15.86 | 15.86 | 5.47 | 4.82 | 2.32 | 0.09 | Upgrade
|
| Earnings From Equity Investments | 36.58 | 33.24 | 10.26 | 35.12 | 16.69 | 6.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 51.12 | 51.12 | 43.83 | 42.18 | 26.41 | 27.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.52 | -10.27 | -12.95 | -8.86 | -6.06 | -7.3 | Upgrade
|
| EBT Excluding Unusual Items | 1,058 | 1,111 | 976.92 | 728.37 | 341.9 | 167.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.08 | 0.08 | 33 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.15 | 4.15 | 1.31 | 1.82 | 1.21 | 0.34 | Upgrade
|
| Other Unusual Items | 1.28 | 1.28 | 0.78 | 2.62 | 0.15 | 3.48 | Upgrade
|
| Pretax Income | 1,065 | 1,118 | 1,023 | 732.98 | 343.25 | 171.62 | Upgrade
|
| Income Tax Expense | 260.65 | 274.89 | 232.05 | 181.86 | 88.36 | 37.07 | Upgrade
|
| Net Income | 804.06 | 842.65 | 791.03 | 551.12 | 254.89 | 134.54 | Upgrade
|
| Net Income to Common | 804.06 | 842.65 | 791.03 | 551.12 | 254.89 | 134.54 | Upgrade
|
| Net Income Growth | 0.78% | 6.53% | 43.53% | 116.22% | 89.45% | -45.36% | Upgrade
|
| Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 58 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 58 | 58 | Upgrade
|
| Shares Change (YoY) | 0.33% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 13.94 | 14.63 | 13.73 | 9.57 | 4.42 | 2.34 | Upgrade
|
| EPS (Diluted) | 13.94 | 14.63 | 13.73 | 9.57 | 4.42 | 2.34 | Upgrade
|
| EPS Growth | 0.44% | 6.53% | 43.53% | 116.22% | 89.45% | -45.36% | Upgrade
|
| Free Cash Flow | 476.2 | 467.15 | 337.92 | -290.31 | 147.75 | 267.18 | Upgrade
|
| Free Cash Flow Per Share | 8.26 | 8.11 | 5.87 | -5.04 | 2.56 | 4.64 | Upgrade
|
| Dividend Per Share | 1.000 | 1.700 | 1.200 | 0.667 | 0.400 | 0.200 | Upgrade
|
| Dividend Growth | -36.17% | 41.67% | 79.99% | 66.67% | 100.00% | -50.00% | Upgrade
|
| Gross Margin | 27.91% | 29.58% | 31.62% | 31.44% | 29.36% | 22.87% | Upgrade
|
| Operating Margin | 19.21% | 20.79% | 20.98% | 20.78% | 15.26% | 8.59% | Upgrade
|
| Profit Margin | 15.87% | 16.56% | 16.81% | 17.00% | 12.46% | 7.13% | Upgrade
|
| Free Cash Flow Margin | 9.40% | 9.18% | 7.18% | -8.96% | 7.22% | 14.17% | Upgrade
|
| EBITDA | 1,090 | 1,176 | 1,091 | 733.83 | 365.86 | 213.32 | Upgrade
|
| EBITDA Margin | 21.51% | 23.11% | 23.17% | 22.64% | 17.88% | 11.31% | Upgrade
|
| D&A For EBITDA | 116.61 | 118.15 | 103.03 | 60.36 | 53.63 | 51.3 | Upgrade
|
| EBIT | 973.08 | 1,058 | 987.57 | 673.46 | 312.24 | 162.02 | Upgrade
|
| EBIT Margin | 19.21% | 20.79% | 20.98% | 20.78% | 15.26% | 8.59% | Upgrade
|
| Effective Tax Rate | 24.48% | 24.60% | 22.68% | 24.81% | 25.74% | 21.60% | Upgrade
|
| Revenue as Reported | 5,279 | 5,281 | 4,803 | 3,294 | 2,078 | 1,916 | Upgrade
|
| Advertising Expenses | - | - | - | 2.29 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.