Shivalik Bimetal Controls Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	30,159	26,590	29,891	29,490	19,718	3,272
Market Cap Growth	1.69%	-11.04%	1.36%	49.56%	502.64%	298.13%
Enterprise Value	29,717	26,428	29,994	30,064	20,004	3,364
Last Close Price	521.55	460.23	515.18	506.98	338.31	55.99
PE Ratio	33.10	34.51	35.47	37.28	35.78	12.84
PS Ratio	5.58	5.23	5.87	6.27	6.08	1.60
PB Ratio	6.79	6.56	8.75	11.11	10.29	2.35
P/TBV Ratio	6.88	6.65	8.91	11.40	10.35	2.36
P/FCF Ratio	-	42.68	63.98	87.27	-	22.15
P/OCF Ratio	-	28.41	43.63	44.80	-	10.97
EV/Sales Ratio	5.50	5.20	5.89	6.39	6.17	1.64
EV/EBITDA Ratio	23.09	24.72	25.50	27.57	27.26	9.19
EV/EBIT Ratio	25.30	27.67	28.35	30.44	29.70	10.77
EV/FCF Ratio	-	42.42	64.20	88.97	-	22.77
Debt / Equity Ratio	0.13	0.10	0.12	0.22	0.30	0.21
Debt / EBITDA Ratio	0.46	0.39	0.36	0.54	0.79	0.79
Debt / FCF Ratio	-	0.67	0.91	1.74	-	1.98
Net Debt / Equity Ratio	-0.10	-0.09	0.01	0.15	0.24	0.10
Net Debt / EBITDA Ratio	-0.35	-0.34	0.03	0.37	0.64	0.36
Net Debt / FCF Ratio	-	-0.59	0.08	1.20	-1.61	0.90
Asset Turnover	-	1.07	1.22	1.35	1.23	1.07
Inventory Turnover	-	2.72	2.76	2.61	2.40	2.40
Quick Ratio	-	2.36	1.96	1.17	0.74	0.88
Current Ratio	-	4.01	3.59	2.66	2.09	1.99
Return on Equity (ROE)	-	20.63%	27.76%	34.61%	33.29%	20.01%
Return on Assets (ROA)	-	12.56%	15.89%	17.70%	15.92%	10.18%
Return on Invested Capital (ROIC)	21.48%	20.06%	24.49%	28.05%	25.90%	15.80%
Return on Capital Employed (ROCE)	-	22.40%	29.30%	33.50%	31.70%	20.40%
Earnings Yield	3.01%	2.90%	2.82%	2.68%	2.79%	7.79%
FCF Yield	-	2.34%	1.56%	1.15%	-1.47%	4.52%
Dividend Yield	0.76%	0.59%	0.33%	0.24%	0.20%	0.71%
Payout Ratio	22.13%	16.33%	9.49%	5.99%	5.50%	4.45%
Buyback Yield / Dilution	0.47%	-	-	-	-	-
Total Shareholder Return	1.21%	0.59%	0.33%	0.24%	0.20%	0.71%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.