Oricon Enterprises Limited (BOM:513121)
India · Delayed Price · Currency is INR 66.58
+0.64 (0.97%)
At close: Feb 12, 2026
Oricon Enterprises Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,662 | 1,726 | 1,466 | 1,458 | 4,986 | 4,316 |
Other Revenue | - | - | - | -0 | 5.94 | 13.59 |
| 1,662 | 1,726 | 1,466 | 1,458 | 4,992 | 4,329 | |
Revenue Growth (YoY) | -2.16% | 17.77% | 0.50% | -70.79% | 15.30% | -51.05% |
Cost of Revenue | 1,323 | 1,387 | 1,307 | 1,032 | 3,534 | 2,546 |
Gross Profit | 339.17 | 339.08 | 158.15 | 425.91 | 1,458 | 1,783 |
Selling, General & Admin | 39.43 | 39.43 | 17.72 | 25.24 | 45.43 | 34.74 |
Other Operating Expenses | 501.92 | 522.7 | 411.96 | 705.61 | 1,042 | 1,515 |
Operating Expenses | 615.25 | 647.38 | 508.71 | 809.91 | 1,475 | 1,876 |
Operating Income | -276.08 | -308.3 | -350.56 | -384 | -17.32 | -92.71 |
Interest Expense | -8.16 | -58.11 | -78.67 | -53.65 | -113.3 | -118.34 |
Interest & Investment Income | 278.39 | 278.39 | 156.18 | 114.02 | 131.56 | 109.42 |
Earnings From Equity Investments | -21.52 | -7.48 | -3.66 | -9.19 | 0.91 | -0.28 |
Currency Exchange Gain (Loss) | 10.71 | 10.71 | 10.42 | 19.13 | 10.86 | -4.55 |
Other Non Operating Income (Expenses) | 277.29 | 14.09 | 10.54 | -5.29 | 32.98 | -17.23 |
EBT Excluding Unusual Items | 260.63 | -70.71 | -255.76 | -318.97 | 45.69 | -123.68 |
Impairment of Goodwill | - | - | - | - | -6.96 | -20 |
Gain (Loss) on Sale of Investments | 73.62 | 73.62 | 13.42 | 19.77 | 37.79 | 32.25 |
Gain (Loss) on Sale of Assets | 44.47 | 44.47 | 58.65 | 28.37 | 41.59 | 0.1 |
Asset Writedown | - | - | - | - | 1,328 | - |
Other Unusual Items | -31.13 | -32.88 | 79.99 | -17.86 | 137.74 | 153.65 |
Pretax Income | 347.6 | 14.52 | -103.03 | -288.69 | 1,585 | 43.5 |
Income Tax Expense | 79.09 | -8.57 | -107.46 | -71.41 | 88.77 | 15.03 |
Earnings From Continuing Operations | 268.51 | 23.09 | 4.42 | -217.28 | 1,496 | 28.47 |
Earnings From Discontinued Operations | -25.52 | 1,369 | 295.66 | 365.81 | -359.14 | -99.02 |
Net Income to Company | 242.99 | 1,392 | 300.09 | 148.52 | 1,137 | -70.55 |
Minority Interest in Earnings | 0 | 0 | 0 | 0.11 | 140.99 | 50.99 |
Net Income | 242.99 | 1,392 | 300.09 | 148.64 | 1,278 | -19.56 |
Net Income to Common | 242.99 | 1,392 | 300.09 | 148.64 | 1,278 | -19.56 |
Net Income Growth | -83.84% | 363.91% | 101.89% | -88.37% | - | - |
Shares Outstanding (Basic) | 157 | 157 | 157 | 157 | 157 | 157 |
Shares Outstanding (Diluted) | 157 | 157 | 157 | 157 | 157 | 157 |
EPS (Basic) | 1.55 | 8.86 | 1.91 | 0.95 | 8.14 | -0.12 |
EPS (Diluted) | 1.55 | 8.86 | 1.91 | 0.95 | 8.14 | -0.12 |
EPS Growth | -83.83% | 363.91% | 101.89% | -88.37% | - | - |
Free Cash Flow | -179.58 | -668.71 | -396.46 | -562.5 | -204.58 | 360.44 |
Free Cash Flow Per Share | -1.14 | -4.26 | -2.52 | -3.58 | -1.30 | 2.29 |
Dividend Per Share | - | 0.500 | 0.500 | 0.500 | 1.000 | 0.500 |
Dividend Growth | - | - | - | -50.00% | 100.00% | - |
Gross Margin | 20.41% | 19.65% | 10.79% | 29.21% | 29.20% | 41.19% |
Operating Margin | -16.61% | -17.86% | -23.92% | -26.33% | -0.35% | -2.14% |
Profit Margin | 14.62% | 80.66% | 20.48% | 10.19% | 25.60% | -0.45% |
Free Cash Flow Margin | -10.81% | -38.74% | -27.05% | -38.57% | -4.10% | 8.33% |
EBITDA | -219.79 | -140.42 | -289.76 | -76.01 | 295.05 | 219.93 |
EBITDA Margin | -13.23% | -8.14% | -19.77% | -5.21% | 5.91% | 5.08% |
D&A For EBITDA | 56.3 | 167.88 | 60.8 | 307.99 | 312.37 | 312.64 |
EBIT | -276.08 | -308.3 | -350.56 | -384 | -17.32 | -92.71 |
EBIT Margin | -16.61% | -17.86% | -23.92% | -26.33% | -0.35% | -2.14% |
Effective Tax Rate | 22.75% | - | - | - | 5.60% | 34.55% |
Revenue as Reported | 2,418 | 2,220 | 1,780 | 1,667 | 5,359 | 4,580 |
Advertising Expenses | - | 15.58 | 13.48 | 13.84 | 6.13 | 2.38 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.