Man Industries (India) Limited (BOM:513269)
India · Delayed Price · Currency is INR 429.85
-4.85 (-1.12%)
At close: Feb 12, 2026
Man Industries (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 36,251 | 35,054 | 31,422 | 22,313 | 21,386 | 20,802 |
Other Revenue | - | - | - | 251.13 | - | - |
| 36,251 | 35,054 | 31,422 | 22,565 | 21,386 | 20,802 | |
Revenue Growth (YoY) | 17.03% | 11.56% | 39.25% | 5.51% | 2.81% | 18.24% |
Cost of Revenue | 26,702 | 27,404 | 24,086 | 17,777 | 15,870 | 14,258 |
Gross Profit | 9,549 | 7,649 | 7,335 | 4,788 | 5,516 | 6,544 |
Selling, General & Admin | 843.21 | 778.31 | 703.43 | 606.28 | 542.23 | 550.17 |
Other Operating Expenses | 4,515 | 3,857 | 4,220 | 2,561 | 3,168 | 3,942 |
Operating Expenses | 6,026 | 5,088 | 5,535 | 3,622 | 4,164 | 4,956 |
Operating Income | 3,523 | 2,562 | 1,801 | 1,166 | 1,352 | 1,587 |
Interest Expense | -1,028 | -693.69 | -581 | -254.59 | -209.51 | -357.8 |
Interest & Investment Income | 147.1 | 147.1 | 89.83 | 39.35 | 27.18 | 42.84 |
Currency Exchange Gain (Loss) | 318.52 | 318.52 | 273.01 | -123.32 | 187.65 | 163.56 |
Other Non Operating Income (Expenses) | -441.22 | -283.02 | -177.94 | -47.74 | -20.31 | -80.08 |
EBT Excluding Unusual Items | 2,519 | 2,051 | 1,405 | 779.48 | 1,337 | 1,356 |
Gain (Loss) on Sale of Investments | 32.94 | 32.94 | 38.32 | 5.33 | 12.8 | 11.35 |
Gain (Loss) on Sale of Assets | - | - | - | 109.77 | - | - |
Pretax Income | 2,552 | 2,084 | 1,443 | 894.58 | 1,350 | 1,367 |
Income Tax Expense | 673.79 | 551.79 | 391.58 | 224.18 | 333.83 | 358.45 |
Net Income | 1,878 | 1,532 | 1,051 | 670.4 | 1,016 | 1,008 |
Net Income to Common | 1,878 | 1,532 | 1,051 | 670.4 | 1,016 | 1,008 |
Net Income Growth | 72.01% | 45.68% | 56.84% | -34.00% | 0.73% | 81.70% |
Shares Outstanding (Basic) | 71 | 65 | 60 | 60 | 57 | 57 |
Shares Outstanding (Diluted) | 72 | 67 | 63 | 60 | 58 | 60 |
Shares Change (YoY) | -8.55% | 6.99% | 4.71% | 3.54% | -3.56% | 5.25% |
EPS (Basic) | 26.60 | 23.66 | 17.42 | 11.17 | 17.78 | 17.66 |
EPS (Diluted) | 26.02 | 22.78 | 16.73 | 11.17 | 17.52 | 16.78 |
EPS Growth | 88.09% | 36.16% | 49.78% | -36.24% | 4.41% | 72.64% |
Free Cash Flow | - | -863.36 | 2,280 | -3,275 | 4,053 | -720.88 |
Free Cash Flow Per Share | - | -12.84 | 36.29 | -54.57 | 69.92 | -11.99 |
Dividend Per Share | - | - | 2.000 | 2.000 | - | 2.000 |
Dividend Growth | - | - | - | - | - | 100.00% |
Gross Margin | 26.34% | 21.82% | 23.34% | 21.22% | 25.79% | 31.46% |
Operating Margin | 9.72% | 7.31% | 5.73% | 5.17% | 6.32% | 7.63% |
Profit Margin | 5.18% | 4.37% | 3.35% | 2.97% | 4.75% | 4.85% |
Free Cash Flow Margin | - | -2.46% | 7.26% | -14.52% | 18.95% | -3.46% |
EBITDA | 3,803 | 2,960 | 2,357 | 1,577 | 1,766 | 2,011 |
EBITDA Margin | 10.49% | 8.44% | 7.50% | 6.99% | 8.26% | 9.67% |
D&A For EBITDA | 279.99 | 398.31 | 556.06 | 411.42 | 414.35 | 424.14 |
EBIT | 3,523 | 2,562 | 1,801 | 1,166 | 1,352 | 1,587 |
EBIT Margin | 9.72% | 7.31% | 5.73% | 5.17% | 6.32% | 7.63% |
Effective Tax Rate | 26.41% | 26.48% | 27.14% | 25.06% | 24.73% | 26.22% |
Revenue as Reported | 36,611 | 35,572 | 31,942 | 22,704 | 21,757 | 21,110 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.