Shah Alloys Limited (BOM:513436)
India · Delayed Price · Currency is INR 69.82
-1.38 (-1.94%)
At close: Dec 5, 2025
Shah Alloys Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 1,083 | 2,665 | 5,924 | 6,263 | 8,801 | 5,019 | Upgrade | |
Revenue Growth (YoY) | -76.24% | -55.01% | -5.41% | -28.84% | 75.34% | 2.57% | Upgrade |
Cost of Revenue | 372.13 | 1,948 | 4,318 | 4,422 | 5,814 | 3,471 | Upgrade |
Gross Profit | 710.44 | 717.54 | 1,606 | 1,841 | 2,986 | 1,548 | Upgrade |
Selling, General & Admin | 82.21 | 147.61 | 219.47 | 242.01 | 212.83 | 202.88 | Upgrade |
Other Operating Expenses | 636.53 | 671.13 | 1,359 | 1,545 | 1,551 | 953.9 | Upgrade |
Operating Expenses | 797.56 | 910.66 | 1,668 | 1,877 | 1,877 | 1,286 | Upgrade |
Operating Income | -87.13 | -193.13 | -61.95 | -36.34 | 1,109 | 261.41 | Upgrade |
Interest Expense | -43.88 | -44.78 | -40.23 | -25.86 | -21.85 | -16.26 | Upgrade |
Interest & Investment Income | 5.52 | 5.52 | 6.32 | 2.93 | 3.39 | 4.55 | Upgrade |
Earnings From Equity Investments | -22.92 | -22.92 | 1.67 | 12.63 | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0.45 | 1.08 | 2.6 | 13.2 | Upgrade |
Other Non Operating Income (Expenses) | 1.1 | 1.1 | - | -0 | - | - | Upgrade |
EBT Excluding Unusual Items | -147.31 | -254.21 | -93.74 | -45.56 | 1,094 | 262.91 | Upgrade |
Other Unusual Items | 169.22 | 0.02 | -95.08 | - | - | 161.89 | Upgrade |
Pretax Income | 21.92 | -254.18 | -188.82 | -45.56 | 1,094 | 424.79 | Upgrade |
Income Tax Expense | -13.16 | -56.86 | -2.34 | -13.45 | 272.53 | 982.75 | Upgrade |
Net Income | 35.07 | -197.33 | -186.48 | -32.11 | 821.06 | -557.96 | Upgrade |
Net Income to Common | 35.07 | -197.33 | -186.48 | -32.11 | 821.06 | -557.96 | Upgrade |
Shares Outstanding (Basic) | 22 | 20 | 20 | 20 | 20 | 20 | Upgrade |
Shares Outstanding (Diluted) | 22 | 20 | 20 | 20 | 20 | 20 | Upgrade |
Shares Change (YoY) | 7.97% | - | - | - | - | - | Upgrade |
EPS (Basic) | 1.57 | -9.97 | -9.42 | -1.62 | 41.47 | -28.18 | Upgrade |
EPS (Diluted) | 1.57 | -9.97 | -9.42 | -1.62 | 41.47 | -28.18 | Upgrade |
Free Cash Flow | -248.21 | -46.91 | -116.59 | 432.26 | 679.32 | 1,514 | Upgrade |
Free Cash Flow Per Share | -11.10 | -2.37 | -5.89 | 21.83 | 34.31 | 76.46 | Upgrade |
Gross Margin | 65.63% | 26.92% | 27.11% | 29.39% | 33.93% | 30.84% | Upgrade |
Operating Margin | -8.05% | -7.25% | -1.05% | -0.58% | 12.61% | 5.21% | Upgrade |
Profit Margin | 3.24% | -7.40% | -3.15% | -0.51% | 9.33% | -11.12% | Upgrade |
Free Cash Flow Margin | -22.93% | -1.76% | -1.97% | 6.90% | 7.72% | 30.16% | Upgrade |
EBITDA | -8.31 | -101.21 | 27.1 | 53.16 | 1,222 | 391.08 | Upgrade |
EBITDA Margin | -0.77% | -3.80% | 0.46% | 0.85% | 13.89% | 7.79% | Upgrade |
D&A For EBITDA | 78.82 | 91.92 | 89.05 | 89.5 | 112.92 | 129.67 | Upgrade |
EBIT | -87.13 | -193.13 | -61.95 | -36.34 | 1,109 | 261.41 | Upgrade |
EBIT Margin | -8.05% | -7.25% | -1.05% | -0.58% | 12.61% | 5.21% | Upgrade |
Effective Tax Rate | - | - | - | - | 24.92% | 231.35% | Upgrade |
Revenue as Reported | 1,090 | 2,673 | 6,132 | 6,279 | 8,861 | 5,266 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.