Southern Magnesium and Chemicals Limited (BOM:513498)
116.95
+0.05 (0.04%)
At close: Aug 29, 2025
BOM:513498 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
66.98 | 124.35 | 94.67 | 85.7 | 23.38 | 20.12 | Upgrade | |
Revenue Growth (YoY) | -52.30% | 31.35% | 10.47% | 266.60% | 16.16% | 26.91% | Upgrade |
Cost of Revenue | 36.65 | 63.44 | 37.26 | 23.33 | 8 | 10.16 | Upgrade |
Gross Profit | 30.33 | 60.91 | 57.41 | 62.37 | 15.37 | 9.97 | Upgrade |
Selling, General & Admin | 9.63 | 13.24 | 9.35 | 7.84 | 7.04 | 7.19 | Upgrade |
Other Operating Expenses | 6.54 | 8.56 | 5.49 | 5.97 | 2.13 | 2.35 | Upgrade |
Operating Expenses | 16.76 | 22.4 | 15.39 | 14.3 | 10.13 | 10.51 | Upgrade |
Operating Income | 13.57 | 38.51 | 42.03 | 48.07 | 5.24 | -0.54 | Upgrade |
Interest Expense | -2.14 | -1.47 | -0.99 | -0.11 | -0.6 | -0.88 | Upgrade |
Interest & Investment Income | - | - | 2.96 | 0.88 | 0.4 | 0.24 | Upgrade |
Other Non Operating Income (Expenses) | 6.22 | 5.69 | 0.48 | - | - | 0.02 | Upgrade |
EBT Excluding Unusual Items | 17.65 | 42.73 | 44.47 | 48.84 | 5.05 | -1.17 | Upgrade |
Pretax Income | 17.65 | 42.73 | 44.47 | 48.84 | 5.05 | -1.17 | Upgrade |
Income Tax Expense | 4.44 | 10.75 | 11.17 | 13.54 | 1.04 | -0.24 | Upgrade |
Net Income | 13.21 | 31.98 | 33.3 | 35.3 | 4 | -0.92 | Upgrade |
Net Income to Common | 13.21 | 31.98 | 33.3 | 35.3 | 4 | -0.92 | Upgrade |
Net Income Growth | -71.49% | -3.98% | -5.65% | 781.57% | - | - | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
EPS (Basic) | 4.40 | 10.66 | 11.10 | 11.77 | 1.33 | -0.31 | Upgrade |
EPS (Diluted) | 4.40 | 10.66 | 11.10 | 11.77 | 1.33 | -0.31 | Upgrade |
EPS Growth | -71.49% | -3.97% | -5.66% | 784.66% | - | - | Upgrade |
Free Cash Flow | - | 47.3 | -31.2 | 17.25 | 3.9 | 1.43 | Upgrade |
Free Cash Flow Per Share | - | 15.77 | -10.40 | 5.75 | 1.30 | 0.48 | Upgrade |
Gross Margin | 45.29% | 48.98% | 60.65% | 72.78% | 65.76% | 49.52% | Upgrade |
Operating Margin | 20.26% | 30.96% | 44.39% | 56.10% | 22.42% | -2.68% | Upgrade |
Profit Margin | 19.73% | 25.72% | 35.18% | 41.19% | 17.13% | -4.59% | Upgrade |
Free Cash Flow Margin | - | 38.04% | -32.95% | 20.13% | 16.70% | 7.11% | Upgrade |
EBITDA | 14.2 | 39.12 | 42.58 | 48.57 | 6.2 | 0.43 | Upgrade |
EBITDA Margin | 21.20% | 31.46% | 44.97% | 56.67% | 26.53% | 2.12% | Upgrade |
D&A For EBITDA | 0.63 | 0.61 | 0.55 | 0.49 | 0.96 | 0.97 | Upgrade |
EBIT | 13.57 | 38.51 | 42.03 | 48.07 | 5.24 | -0.54 | Upgrade |
EBIT Margin | 20.26% | 30.96% | 44.39% | 56.10% | 22.42% | -2.68% | Upgrade |
Effective Tax Rate | 25.15% | 25.16% | 25.12% | 27.72% | 20.65% | - | Upgrade |
Revenue as Reported | 73.2 | 130.04 | 98.11 | 86.57 | 23.78 | 20.38 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.