Aditya Ispat Limited (BOM:513513)
India · Delayed Price · Currency is INR 9.65
+0.15 (1.58%)
At close: Apr 2, 2026
Aditya Ispat Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 315.84 | 439.31 | 620.1 | 533.27 | 421.07 | 497.15 |
Other Revenue | -0 | -0 | - | - | - | 0.63 |
| 315.84 | 439.31 | 620.1 | 533.27 | 421.07 | 497.77 | |
Revenue Growth (YoY) | -42.16% | -29.15% | 16.28% | 26.65% | -15.41% | 61.61% |
Cost of Revenue | 310.95 | 435.88 | 588.21 | 467.78 | 377.39 | 456.56 |
Gross Profit | 4.89 | 3.43 | 31.89 | 65.5 | 43.68 | 41.21 |
Selling, General & Admin | 6.28 | 6.98 | 8.52 | 8.64 | 7.09 | 6.87 |
Other Operating Expenses | 8.41 | 9.48 | 11.19 | 11.14 | 5.85 | 9.07 |
Operating Expenses | 29.5 | 31.3 | 34.66 | 32.07 | 20.11 | 20.12 |
Operating Income | -24.61 | -27.87 | -2.77 | 33.43 | 23.57 | 21.1 |
Interest Expense | -17.69 | -23.27 | -29.47 | -28.86 | -18.21 | -15.46 |
Interest & Investment Income | 0.14 | 0.14 | 0.14 | 0.12 | 0.06 | 0.07 |
Other Non Operating Income (Expenses) | -37.69 | -0.4 | -0.38 | -0.88 | -0.24 | -0.19 |
EBT Excluding Unusual Items | -79.85 | -51.39 | -32.49 | 3.8 | 5.18 | 5.52 |
Gain (Loss) on Sale of Assets | 37.16 | 37.16 | 5.85 | 0.21 | - | - |
Pretax Income | -42.69 | -14.23 | -26.64 | 4.01 | 5.18 | 5.52 |
Income Tax Expense | -13.43 | -6.4 | -3.5 | 1.05 | 1.43 | 1.48 |
Net Income | -29.25 | -7.84 | -23.15 | 2.96 | 3.76 | 4.03 |
Net Income to Common | -29.25 | -7.84 | -23.15 | 2.96 | 3.76 | 4.03 |
Net Income Growth | - | - | - | -21.20% | -6.85% | 63.73% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
EPS (Basic) | -5.53 | -1.46 | -4.33 | 0.55 | 0.70 | 0.75 |
EPS (Diluted) | -5.53 | -1.46 | -4.33 | 0.55 | 0.70 | 0.75 |
EPS Growth | - | - | - | -21.20% | -6.85% | 63.73% |
Free Cash Flow | - | 60.48 | 51.72 | 21.78 | -65.16 | -22.5 |
Free Cash Flow Per Share | - | 11.30 | 9.67 | 4.07 | -12.18 | -4.21 |
Gross Margin | 1.55% | 0.78% | 5.14% | 12.28% | 10.37% | 8.28% |
Operating Margin | -7.79% | -6.34% | -0.45% | 6.27% | 5.60% | 4.24% |
Profit Margin | -9.26% | -1.78% | -3.73% | 0.56% | 0.89% | 0.81% |
Free Cash Flow Margin | - | 13.77% | 8.34% | 4.08% | -15.48% | -4.52% |
EBITDA | -9.87 | -13.04 | 12.18 | 45.71 | 30.75 | 25.28 |
EBITDA Margin | -3.12% | -2.97% | 1.96% | 8.57% | 7.30% | 5.08% |
D&A For EBITDA | 14.74 | 14.83 | 14.95 | 12.28 | 7.18 | 4.18 |
EBIT | -24.61 | -27.87 | -2.77 | 33.43 | 23.57 | 21.1 |
EBIT Margin | -7.79% | -6.34% | -0.45% | 6.27% | 5.60% | 4.24% |
Effective Tax Rate | - | - | - | 26.12% | 27.55% | 26.91% |
Revenue as Reported | 316.1 | 476.86 | 626.77 | 534.48 | 422.03 | 497.84 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.