Steelcast Limited (BOM:513517)
911.20
-13.40 (-1.45%)
At close: Apr 17, 2025
Steelcast Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Operating Revenue | 3,538 | 4,098 | 4,768 | 3,020 | 1,577 | 2,006 | Upgrade
|
Revenue | 3,538 | 4,098 | 4,768 | 3,020 | 1,577 | 2,006 | Upgrade
|
Revenue Growth (YoY) | -18.06% | -14.06% | 57.87% | 91.49% | -21.37% | -36.91% | Upgrade
|
Cost of Revenue | 642.56 | 1,041 | 1,364 | 700.42 | 351.36 | 486.69 | Upgrade
|
Gross Profit | 2,895 | 3,057 | 3,404 | 2,320 | 1,226 | 1,519 | Upgrade
|
Selling, General & Admin | 442.37 | 420.79 | 376.48 | 285.56 | 199.59 | 233.19 | Upgrade
|
Other Operating Expenses | 1,486 | 1,464 | 1,888 | 1,397 | 706.59 | 912.19 | Upgrade
|
Operating Expenses | 2,067 | 2,064 | 2,446 | 1,860 | 1,044 | 1,306 | Upgrade
|
Operating Income | 828.52 | 992.65 | 958.32 | 459.85 | 181.57 | 213.35 | Upgrade
|
Interest Expense | -5.98 | -10.31 | -30.47 | -13.86 | -33.64 | -45.93 | Upgrade
|
Interest & Investment Income | 14.59 | 14.59 | 10 | 1.05 | 5.92 | 3.95 | Upgrade
|
Other Non Operating Income (Expenses) | 15.97 | 1.98 | -0.46 | -1.74 | -2.26 | -1.33 | Upgrade
|
EBT Excluding Unusual Items | 853.1 | 998.92 | 937.38 | 445.3 | 151.59 | 170.04 | Upgrade
|
Gain (Loss) on Sale of Investments | 4.08 | 4.08 | 0.07 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 5.21 | 5.21 | 7.67 | 1.75 | 4.83 | 0.22 | Upgrade
|
Pretax Income | 863.5 | 1,009 | 945.21 | 447.3 | 156.44 | 170.37 | Upgrade
|
Income Tax Expense | 222.1 | 259.29 | 239.96 | 114.58 | 36.23 | 90.59 | Upgrade
|
Net Income | 641.39 | 750.02 | 705.25 | 332.72 | 120.21 | 79.78 | Upgrade
|
Net Income to Common | 641.39 | 750.02 | 705.25 | 332.72 | 120.21 | 79.78 | Upgrade
|
Net Income Growth | -15.43% | 6.35% | 111.96% | 176.78% | 50.69% | -68.06% | Upgrade
|
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
Shares Change (YoY) | -0.04% | - | - | - | - | - | Upgrade
|
EPS (Basic) | 31.70 | 37.06 | 34.84 | 16.44 | 5.94 | 3.94 | Upgrade
|
EPS (Diluted) | 31.70 | 37.06 | 34.84 | 16.44 | 5.94 | 3.94 | Upgrade
|
EPS Growth | -15.40% | 6.35% | 111.96% | 176.78% | 50.69% | -68.06% | Upgrade
|
Free Cash Flow | - | 499.61 | 605.99 | -333.82 | 235.26 | 281.75 | Upgrade
|
Free Cash Flow Per Share | - | 24.68 | 29.94 | -16.49 | 11.62 | 13.92 | Upgrade
|
Dividend Per Share | 7.650 | 7.200 | 6.750 | 3.150 | 1.350 | 0.600 | Upgrade
|
Dividend Growth | 13.33% | 6.67% | 114.29% | 133.33% | 125.00% | -70.00% | Upgrade
|
Gross Margin | 81.84% | 74.59% | 71.38% | 76.81% | 77.72% | 75.74% | Upgrade
|
Operating Margin | 23.42% | 24.22% | 20.10% | 15.22% | 11.51% | 10.64% | Upgrade
|
Profit Margin | 18.13% | 18.30% | 14.79% | 11.02% | 7.62% | 3.98% | Upgrade
|
Free Cash Flow Margin | - | 12.19% | 12.71% | -11.05% | 14.92% | 14.05% | Upgrade
|
EBITDA | 1,006 | 1,171 | 1,137 | 631.85 | 314.03 | 367.21 | Upgrade
|
EBITDA Margin | 28.44% | 28.56% | 23.83% | 20.92% | 19.91% | 18.31% | Upgrade
|
D&A For EBITDA | 177.71 | 177.91 | 178.19 | 172 | 132.46 | 153.87 | Upgrade
|
EBIT | 828.52 | 992.65 | 958.32 | 459.85 | 181.57 | 213.35 | Upgrade
|
EBIT Margin | 23.42% | 24.22% | 20.10% | 15.22% | 11.51% | 10.64% | Upgrade
|
Effective Tax Rate | 25.72% | 25.69% | 25.39% | 25.62% | 23.16% | 53.17% | Upgrade
|
Revenue as Reported | 3,579 | 4,125 | 4,787 | 3,023 | 1,592 | 2,011 | Upgrade
|
Advertising Expenses | - | 3.26 | 3.09 | 1.69 | 1.05 | 2.16 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.