Steelcast Limited (BOM:513517)

Steelcast Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	4,367	3,762	4,098	4,768	3,020	1,577
Revenue	4,367	3,762	4,098	4,768	3,020	1,577
Revenue Growth (YoY)	27.59%	-8.21%	-14.06%	57.87%	91.49%	-21.37%
Cost of Revenue	1,084	736.28	1,041	1,364	700.42	351.36
Gross Profit	3,283	3,025	3,057	3,404	2,320	1,226
Selling, General & Admin	518.5	466.33	420.79	376.48	285.56	199.59
Other Operating Expenses	1,515	1,498	1,464	1,888	1,397	706.59
Operating Expenses	2,160	2,090	2,064	2,446	1,860	1,044
Operating Income	1,123	935.27	992.65	958.32	459.85	181.57
Interest Expense	-7.09	-6.5	-10.31	-30.47	-13.86	-33.64
Interest & Investment Income	27.85	27.85	14.59	10	1.05	5.92
Other Non Operating Income (Expenses)	36	0.94	1.98	-0.46	-1.74	-2.26
EBT Excluding Unusual Items	1,179	957.56	998.92	937.38	445.3	151.59
Gain (Loss) on Sale of Investments	14.94	14.94	4.08	0.07	-	-
Gain (Loss) on Sale of Assets	0.59	0.59	5.21	7.67	1.75	4.83
Pretax Income	1,195	973.26	1,009	945.21	447.3	156.44
Income Tax Expense	304.39	251.28	259.29	239.96	114.58	36.23
Net Income	890.72	721.98	750.02	705.25	332.72	120.21
Net Income to Common	890.72	721.98	750.02	705.25	332.72	120.21
Net Income Growth	42.85%	-3.74%	6.35%	111.96%	176.78%	50.69%
Shares Outstanding (Basic)	101	101	101	101	101	101
Shares Outstanding (Diluted)	101	101	101	101	101	101
Shares Change (YoY)	-0.04%	-	-	-	-	-
EPS (Basic)	8.81	7.13	7.41	6.97	3.29	1.19
EPS (Diluted)	8.81	7.13	7.41	6.97	3.29	1.19
EPS Growth	42.90%	-3.74%	6.35%	111.96%	176.78%	50.69%
Free Cash Flow	297.62	569.01	641.1	605.99	-333.82	235.26
Free Cash Flow Per Share	2.94	5.62	6.33	5.99	-3.30	2.33
Dividend Per Share	1.620	1.440	1.440	1.350	0.630	0.270
Dividend Growth	12.50%	-	6.67%	114.29%	133.33%	125.00%
Gross Margin	75.17%	80.43%	74.59%	71.38%	76.81%	77.72%
Operating Margin	25.71%	24.86%	24.22%	20.10%	15.22%	11.51%
Profit Margin	20.40%	19.19%	18.30%	14.79%	11.02%	7.62%
Free Cash Flow Margin	6.82%	15.13%	15.64%	12.71%	-11.05%	14.92%
EBITDA	1,249	1,061	1,172	1,137	631.85	314.03
EBITDA Margin	28.59%	28.20%	28.59%	23.83%	20.92%	19.91%
D&A For EBITDA	125.95	125.49	179.21	178.19	172	132.46
EBIT	1,123	935.27	992.65	958.32	459.85	181.57
EBIT Margin	25.71%	24.86%	24.22%	20.10%	15.22%	11.51%
Effective Tax Rate	25.47%	25.82%	25.69%	25.39%	25.62%	23.16%
Revenue as Reported	4,447	3,806	4,125	4,787	3,023	1,592
Advertising Expenses	-	3.27	3.26	3.09	1.69	1.05

Source: S&P Global Market Intelligence. Standard template. Financial Sources.