Sharda Ispat Limited (BOM:513548)
India · Delayed Price · Currency is INR 192.45
+12.50 (6.95%)
At close: Feb 11, 2026
Sharda Ispat Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,425 | 1,754 | 2,273 | 1,433 | 1,194 | 952.78 | |
Revenue Growth (YoY) | -23.90% | -22.80% | 58.62% | 20.04% | 25.27% | 2.55% |
Cost of Revenue | 1,168 | 1,442 | 1,832 | 1,206 | 999.16 | 784.7 |
Gross Profit | 256.92 | 312.41 | 440.5 | 227.12 | 194.35 | 168.09 |
Selling, General & Admin | 29.95 | 28.7 | 27.73 | 28.49 | 23.1 | 22.62 |
Other Operating Expenses | 192.35 | 189.44 | 220.43 | 140.88 | 121.53 | 98.63 |
Operating Expenses | 230.71 | 226.54 | 256.65 | 177.36 | 151.83 | 128.86 |
Operating Income | 26.21 | 85.87 | 183.85 | 49.76 | 42.52 | 39.23 |
Interest Expense | -24.15 | -14.96 | -13.85 | -8.27 | -6.76 | -7.9 |
Interest & Investment Income | 0.2 | 0.2 | 0.18 | 6.45 | 5.43 | 3.73 |
Other Non Operating Income (Expenses) | 9.86 | 3.87 | 0.08 | 5.37 | 0.02 | 0.19 |
EBT Excluding Unusual Items | 12.12 | 74.98 | 170.26 | 53.32 | 41.21 | 35.26 |
Gain (Loss) on Sale of Investments | 27.03 | 27.03 | 17.36 | - | - | 10.6 |
Gain (Loss) on Sale of Assets | - | - | - | 0.42 | - | - |
Asset Writedown | - | - | 0.06 | - | - | - |
Pretax Income | 39.15 | 102.01 | 187.69 | 53.74 | 41.21 | 45.86 |
Income Tax Expense | 10.54 | 26.16 | 47.96 | 13.79 | 11 | 11.35 |
Net Income | 28.61 | 75.86 | 139.73 | 39.95 | 30.21 | 34.51 |
Net Income to Common | 28.61 | 75.86 | 139.73 | 39.95 | 30.21 | 34.51 |
Net Income Growth | -73.43% | -45.71% | 249.79% | 32.22% | -12.44% | -3.93% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.12% | - | - | - | -0.00% | - |
EPS (Basic) | 5.64 | 14.94 | 27.52 | 7.87 | 5.95 | 6.80 |
EPS (Diluted) | 5.64 | 14.94 | 27.52 | 7.87 | 5.95 | 6.80 |
EPS Growth | -73.40% | -45.71% | 249.76% | 32.24% | -12.45% | -3.87% |
Free Cash Flow | - | 106.04 | 73.02 | -76.93 | 27.63 | -0.91 |
Free Cash Flow Per Share | - | 20.89 | 14.38 | -15.15 | 5.44 | -0.18 |
Gross Margin | 18.03% | 17.81% | 19.38% | 15.85% | 16.28% | 17.64% |
Operating Margin | 1.84% | 4.89% | 8.09% | 3.47% | 3.56% | 4.12% |
Profit Margin | 2.01% | 4.32% | 6.15% | 2.79% | 2.53% | 3.62% |
Free Cash Flow Margin | - | 6.04% | 3.21% | -5.37% | 2.31% | -0.10% |
EBITDA | 28.65 | 88.39 | 186.46 | 51.87 | 44.58 | 41.7 |
EBITDA Margin | 2.01% | 5.04% | 8.21% | 3.62% | 3.74% | 4.38% |
D&A For EBITDA | 2.45 | 2.52 | 2.61 | 2.11 | 2.06 | 2.47 |
EBIT | 26.21 | 85.87 | 183.85 | 49.76 | 42.52 | 39.23 |
EBIT Margin | 1.84% | 4.89% | 8.09% | 3.47% | 3.56% | 4.12% |
Effective Tax Rate | 26.93% | 25.64% | 25.55% | 25.66% | 26.69% | 24.75% |
Revenue as Reported | 1,462 | 1,786 | 2,290 | 1,445 | 1,199 | 967.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.