White Organic Agro Limited (BOM:513713)
3.970
-0.050 (-1.24%)
At close: Feb 12, 2026
White Organic Agro Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 73.39 | 196.33 | 334.52 | 1,735 | 1,480 | 1,396 |
| 73.39 | 196.33 | 334.52 | 1,735 | 1,480 | 1,396 | |
Revenue Growth (YoY) | -75.40% | -41.31% | -80.72% | 17.20% | 6.09% | -26.65% |
Cost of Revenue | 75.02 | 194.69 | 319.49 | 1,721 | 1,418 | 1,393 |
Gross Profit | -1.63 | 1.64 | 15.04 | 14.6 | 62.41 | 2.18 |
Selling, General & Admin | 6.66 | 6.24 | 5.53 | 6.63 | 5.58 | 8.09 |
Other Operating Expenses | 18.02 | 19.46 | 20.58 | 16.03 | 4.22 | 13.99 |
Operating Expenses | 24.77 | 25.77 | 26.19 | 22.75 | 9.85 | 22.29 |
Operating Income | -26.39 | -24.13 | -11.16 | -8.15 | 52.56 | -20.11 |
Interest Expense | -0.03 | -0.06 | -10.46 | -8.72 | -0.01 | -0.08 |
Interest & Investment Income | 47.35 | 47.35 | 42.77 | 33.71 | 10.6 | 27.42 |
Other Non Operating Income (Expenses) | 3.64 | 0 | 0 | 0 | 0 | -1.91 |
EBT Excluding Unusual Items | 24.57 | 23.17 | 21.15 | 16.85 | 63.14 | 5.32 |
Gain (Loss) on Sale of Investments | - | - | -4.06 | 0.47 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 45.26 | - |
Pretax Income | 24.57 | 23.17 | 17.1 | 17.32 | 108.4 | 5.32 |
Income Tax Expense | 6.21 | 5.86 | 5.38 | 4.96 | 20.62 | 1.36 |
Earnings From Continuing Operations | 18.35 | 17.31 | 11.72 | 12.36 | 87.78 | 3.96 |
Minority Interest in Earnings | - | - | - | - | - | -1.1 |
Net Income | 18.35 | 17.31 | 11.72 | 12.36 | 87.78 | 2.86 |
Net Income to Common | 18.35 | 17.31 | 11.72 | 12.36 | 87.78 | 2.86 |
Net Income Growth | 173.56% | 47.70% | -5.20% | -85.92% | 2964.94% | 4.11% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Change (YoY) | 0.27% | - | - | - | - | - |
EPS (Basic) | 0.52 | 0.49 | 0.33 | 0.35 | 2.51 | 0.08 |
EPS (Diluted) | 0.52 | 0.49 | 0.33 | 0.35 | 2.51 | 0.08 |
EPS Growth | 172.83% | 47.70% | -5.20% | -85.92% | 2964.97% | 4.11% |
Free Cash Flow | -41.48 | -44.79 | -36.74 | 47.14 | -14.38 | -85.62 |
Free Cash Flow Per Share | -1.19 | -1.28 | -1.05 | 1.35 | -0.41 | -2.45 |
Gross Margin | -2.22% | 0.84% | 4.50% | 0.84% | 4.21% | 0.16% |
Operating Margin | -35.96% | -12.29% | -3.33% | -0.47% | 3.55% | -1.44% |
Profit Margin | 25.01% | 8.82% | 3.50% | 0.71% | 5.93% | 0.21% |
Free Cash Flow Margin | -56.52% | -22.81% | -10.98% | 2.72% | -0.97% | -6.13% |
EBITDA | -26.31 | -24.05 | -11.07 | -8.05 | 52.61 | -19.93 |
EBITDA Margin | -35.84% | -12.25% | -3.31% | -0.46% | 3.55% | -1.43% |
D&A For EBITDA | 0.09 | 0.08 | 0.08 | 0.09 | 0.05 | 0.18 |
EBIT | -26.39 | -24.13 | -11.16 | -8.15 | 52.56 | -20.11 |
EBIT Margin | -35.96% | -12.29% | -3.33% | -0.47% | 3.55% | -1.44% |
Effective Tax Rate | 25.29% | 25.30% | 31.47% | 28.63% | 19.02% | 25.59% |
Revenue as Reported | 124.38 | 243.68 | 377.29 | 1,771 | 1,536 | 1,422 |
Advertising Expenses | - | 0.12 | 0.11 | 0.94 | 0.53 | 0.21 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.