Ganesha Ecosphere Limited (BOM:514167)
842.00
+1.60 (0.19%)
At close: Feb 11, 2026
Ganesha Ecosphere Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 14,021 | 14,655 | 11,229 | 11,796 | 10,214 | 7,511 |
| 14,021 | 14,655 | 11,229 | 11,796 | 10,214 | 7,511 | |
Revenue Growth (YoY) | -1.72% | 30.51% | -4.81% | 15.49% | 35.99% | -15.49% |
Cost of Revenue | 9,136 | 9,130 | 6,909 | 7,787 | 6,572 | 4,755 |
Gross Profit | 4,885 | 5,525 | 4,320 | 4,010 | 3,642 | 2,756 |
Selling, General & Admin | 974.37 | 898.22 | 765.22 | 683.71 | 589.92 | 491.78 |
Other Operating Expenses | 2,501 | 2,516 | 2,174 | 1,994 | 1,892 | 1,416 |
Operating Expenses | 4,089 | 3,964 | 3,426 | 2,969 | 2,765 | 2,179 |
Operating Income | 796.03 | 1,561 | 893.86 | 1,040 | 876.81 | 576.76 |
Interest Expense | -397.13 | -366.19 | -438.61 | -159.75 | -88.68 | -77.52 |
Interest & Investment Income | 140.67 | 140.67 | 119.19 | 110.12 | 35.32 | 21.08 |
Earnings From Equity Investments | -0.35 | -0.45 | - | - | - | - |
Currency Exchange Gain (Loss) | 3.37 | 3.37 | 0.7 | -3.34 | 2.83 | -1.56 |
Other Non Operating Income (Expenses) | 14.16 | 17.44 | 2.69 | -2.43 | 7.27 | 46.43 |
EBT Excluding Unusual Items | 556.74 | 1,356 | 577.83 | 985.05 | 833.56 | 565.19 |
Gain (Loss) on Sale of Investments | -3.21 | -3.21 | 9.29 | 2.17 | 14.79 | 16.18 |
Gain (Loss) on Sale of Assets | 1.25 | 1.25 | 1.98 | 13.49 | -0.33 | -1.85 |
Other Unusual Items | - | - | - | -50.96 | -21.38 | - |
Pretax Income | 554.78 | 1,354 | 589.09 | 949.75 | 826.64 | 579.52 |
Income Tax Expense | 167.21 | 322.95 | 183.37 | 255.15 | 206.95 | 144.31 |
Net Income | 387.57 | 1,031 | 405.72 | 694.6 | 619.69 | 435.21 |
Net Income to Common | 387.57 | 1,031 | 405.72 | 694.6 | 619.69 | 435.21 |
Net Income Growth | -61.61% | 154.17% | -41.59% | 12.09% | 42.39% | -31.66% |
Shares Outstanding (Basic) | 26 | 25 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 26 | 26 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | 4.93% | 15.63% | 2.42% | - | - | - |
EPS (Basic) | 14.89 | 40.74 | 18.15 | 31.82 | 28.39 | 19.94 |
EPS (Diluted) | 14.78 | 39.89 | 18.15 | 31.82 | 28.39 | 19.94 |
EPS Growth | -63.41% | 119.82% | -42.97% | 12.09% | 42.39% | -31.65% |
Free Cash Flow | - | -1,665 | -1,132 | -1,846 | -2,117 | -318.26 |
Free Cash Flow Per Share | - | -64.41 | -50.63 | -84.58 | -97.00 | -14.58 |
Dividend Per Share | 3.000 | 4.500 | 3.000 | 2.000 | 2.000 | 2.000 |
Dividend Growth | - | 50.00% | 50.00% | - | - | - |
Gross Margin | 34.84% | 37.70% | 38.47% | 33.99% | 35.66% | 36.69% |
Operating Margin | 5.68% | 10.65% | 7.96% | 8.82% | 8.58% | 7.68% |
Profit Margin | 2.76% | 7.04% | 3.61% | 5.89% | 6.07% | 5.79% |
Free Cash Flow Margin | - | -11.36% | -10.08% | -15.65% | -20.73% | -4.24% |
EBITDA | 1,393 | 2,109 | 1,377 | 1,327 | 1,156 | 843.09 |
EBITDA Margin | 9.93% | 14.39% | 12.26% | 11.25% | 11.31% | 11.22% |
D&A For EBITDA | 596.63 | 548.09 | 483.38 | 286.13 | 278.73 | 266.33 |
EBIT | 796.03 | 1,561 | 893.86 | 1,040 | 876.81 | 576.76 |
EBIT Margin | 5.68% | 10.65% | 7.96% | 8.82% | 8.58% | 7.68% |
Effective Tax Rate | 30.14% | 23.85% | 31.13% | 26.86% | 25.04% | 24.90% |
Revenue as Reported | 14,197 | 14,835 | 11,376 | 11,930 | 10,284 | 7,606 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.