Ceeta Industries Ltd. (BOM:514171)

Ceeta Industries Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	1.63	1.37	7.88	22.54	2.99
Short-Term Investments	-	7.43	5.55	4.11	33.92	80.62
Cash & Short-Term Investments	9.06	9.06	6.92	11.99	56.46	83.61
Cash Growth	30.89%	30.88%	-42.26%	-78.77%	-32.48%	158.77%
Accounts Receivable	-	2.93	1.85	2.65	1.29	6.17
Other Receivables	-	1.99	3.01	3.68	5.59	7.87
Receivables	-	34.92	34.86	36.33	6.88	25.04
Inventory	-	32.16	16.12	16.39	0.01	1.71
Prepaid Expenses	-	1.5	1.53	1.55	0.26	0.21
Other Current Assets	-	23.6	30.81	34.45	31.07	4.19
Total Current Assets	-	101.23	90.24	100.69	94.69	114.77
Property, Plant & Equipment	-	180.21	174.28	179.66	23.95	7.67
Long-Term Investments	-	3.05	2.82	2.72	7.48	0.13
Other Intangible Assets	-	0.08	0.24	0.4	0.06	0
Long-Term Deferred Tax Assets	-	14.58	18.19	6.74	8.95	0.16
Other Long-Term Assets	-	4.18	16.74	15.84	15.76	14.57
Total Assets	-	338.76	391.19	394.74	281.35	268.48
Accounts Payable	-	5.73	3.54	10.03	1.36	0.72
Accrued Expenses	-	10.25	8.73	7.48	3.8	3.51
Short-Term Debt	-	48.55	67.81	26.77	-	-
Current Portion of Long-Term Debt	-	-	13.21	13.21	-	-
Other Current Liabilities	-	0.74	0.63	0.2	2.92	0.25
Total Current Liabilities	-	65.27	93.92	57.7	8.07	4.48
Long-Term Debt	-	-	51.88	75.99	-	7.5
Other Long-Term Liabilities	-	-0	-	-	0	-
Total Liabilities	-	65.27	145.81	133.68	8.07	11.98
Common Stock	-	14.5	14.5	14.5	14.5	14.5
Retained Earnings	-	109.78	82.16	97.94	110.18	95.61
Comprehensive Income & Other	-	149.21	148.72	148.62	148.6	146.39
Total Common Equity	273.5	273.5	245.38	261.06	273.28	256.5
Shareholders' Equity	273.5	273.5	245.38	261.06	273.28	256.5
Total Liabilities & Equity	-	338.76	391.19	394.74	281.35	268.48
Total Debt	48.55	48.55	132.91	115.96	-	7.5
Net Cash (Debt)	-39.49	-39.49	-125.99	-103.98	56.46	76.11
Net Cash Growth	-	-	-	-	-25.82%	215.70%
Net Cash Per Share	-2.70	-2.72	-8.69	-7.17	3.89	5.25
Filing Date Shares Outstanding	14.76	14.5	14.5	14.5	14.5	14.5
Total Common Shares Outstanding	14.76	14.5	14.5	14.5	14.5	14.5
Working Capital	-	35.97	-3.68	43	86.62	110.28
Book Value Per Share	21.24	18.86	16.92	18.00	18.84	17.69
Tangible Book Value	273.42	273.42	245.14	260.66	273.23	256.5
Tangible Book Value Per Share	21.24	18.85	16.90	17.97	18.84	17.69
Land	-	2.31	2.31	2.31	2.31	2.31
Buildings	-	21.86	21.49	21.49	10.2	10.2
Machinery	-	188.93	173.89	171.45	9.23	9.74
Construction In Progress	-	-	-	-	13.01	0.58

Source: S&P Global Market Intelligence. Standard template. Financial Sources.