Black Rose Industries Limited (BOM:514183)
India · Delayed Price · Currency is INR 78.99
+1.09 (1.40%)
At close: Mar 5, 2026
Black Rose Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,553 | 3,912 | 3,804 | 4,304 | 4,861 | 3,798 |
| 3,553 | 3,912 | 3,804 | 4,304 | 4,861 | 3,798 | |
Revenue Growth (YoY) | -16.15% | 2.84% | -11.62% | -11.44% | 27.98% | 1.92% |
Cost of Revenue | 2,899 | 3,220 | 3,157 | 3,812 | 4,116 | 3,151 |
Gross Profit | 653.56 | 692.54 | 646.95 | 492.89 | 744.12 | 646.59 |
Selling, General & Admin | 75.48 | 74.95 | 85.7 | 95.54 | 77.16 | 68.54 |
Other Operating Expenses | 298.4 | 325.33 | 280.51 | 258.22 | 227.33 | 179.59 |
Operating Expenses | 409.99 | 431.73 | 396.27 | 384.11 | 330.68 | 273.91 |
Operating Income | 243.58 | 260.81 | 250.68 | 108.78 | 413.44 | 372.68 |
Interest Expense | -9.96 | -5.69 | -0.95 | -16.84 | -6.01 | -8.18 |
Interest & Investment Income | 9.26 | 9.26 | 17.63 | 3.41 | 2.5 | 3.1 |
Currency Exchange Gain (Loss) | 10.5 | 10.5 | 17.74 | 9.88 | 8.75 | -2.07 |
Other Non Operating Income (Expenses) | -55.67 | 7.53 | -0.95 | 3.89 | 11.08 | 2.41 |
EBT Excluding Unusual Items | 197.71 | 282.41 | 284.15 | 109.11 | 429.75 | 367.93 |
Gain (Loss) on Sale of Investments | 3.31 | 3.31 | 2.09 | 0.41 | - | - |
Gain (Loss) on Sale of Assets | 0.18 | 0.18 | -0.46 | - | 0.16 | - |
Other Unusual Items | -2.54 | -2.54 | - | - | - | - |
Pretax Income | 198.67 | 283.37 | 285.78 | 109.52 | 429.91 | 367.93 |
Income Tax Expense | 67.14 | 73.92 | 73.5 | 30.33 | 110.94 | 93.48 |
Net Income | 188.27 | 209.45 | 212.29 | 79.19 | 318.97 | 274.45 |
Net Income to Common | 188.27 | 209.45 | 212.29 | 79.19 | 318.97 | 274.45 |
Net Income Growth | -9.61% | -1.34% | 168.08% | -75.17% | 16.22% | 32.75% |
Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | 51 |
Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | 51 |
EPS (Basic) | 3.69 | 4.11 | 4.16 | 1.55 | 6.25 | 5.38 |
EPS (Diluted) | 3.69 | 4.11 | 4.16 | 1.55 | 6.25 | 5.38 |
EPS Growth | -9.61% | -1.28% | 168.39% | -75.20% | 16.17% | 32.84% |
Free Cash Flow | - | -159.49 | 138.15 | 170.73 | 82.47 | 43.55 |
Free Cash Flow Per Share | - | -3.13 | 2.71 | 3.35 | 1.62 | 0.85 |
Dividend Per Share | 0.550 | 1.050 | 0.550 | 0.550 | 0.550 | 0.450 |
Dividend Growth | - | 90.91% | - | - | 22.22% | 28.57% |
Gross Margin | 18.40% | 17.70% | 17.01% | 11.45% | 15.31% | 17.03% |
Operating Margin | 6.86% | 6.67% | 6.59% | 2.53% | 8.51% | 9.81% |
Profit Margin | 5.30% | 5.35% | 5.58% | 1.84% | 6.56% | 7.23% |
Free Cash Flow Margin | - | -4.08% | 3.63% | 3.97% | 1.70% | 1.15% |
EBITDA | 273.73 | 290.07 | 278.77 | 136.53 | 437.3 | 395.96 |
EBITDA Margin | 7.70% | 7.41% | 7.33% | 3.17% | 9.00% | 10.43% |
D&A For EBITDA | 30.15 | 29.27 | 28.09 | 27.75 | 23.87 | 23.28 |
EBIT | 243.58 | 260.81 | 250.68 | 108.78 | 413.44 | 372.68 |
EBIT Margin | 6.86% | 6.67% | 6.59% | 2.53% | 8.51% | 9.81% |
Effective Tax Rate | 33.79% | 26.09% | 25.72% | 27.69% | 25.81% | 25.41% |
Revenue as Reported | 3,524 | 3,947 | 3,850 | 4,325 | 4,888 | 3,805 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.