Bhilwara Spinners Limited (BOM:514272)
113.80
-0.20 (-0.18%)
At close: Dec 5, 2025
Bhilwara Spinners Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 245.43 | 249.68 | 94.02 | 9.7 | 26.8 | 19.71 | Upgrade |
| 245.43 | 249.68 | 94.02 | 9.7 | 26.8 | 19.71 | Upgrade | |
Revenue Growth (YoY) | 13.80% | 165.55% | 869.12% | -63.80% | 35.98% | -71.32% | Upgrade |
Cost of Revenue | 127.88 | 197.29 | 83.65 | 8.49 | 25.87 | 18.96 | Upgrade |
Gross Profit | 117.55 | 52.4 | 10.37 | 1.21 | 0.93 | 0.75 | Upgrade |
Selling, General & Admin | 23.71 | 6.33 | 2.14 | 1.96 | 1.97 | 2.47 | Upgrade |
Other Operating Expenses | 45.17 | 14.13 | 2.59 | 2.37 | 2.59 | 0.94 | Upgrade |
Operating Expenses | 100.91 | 27.65 | 4.94 | 4.53 | 4.64 | 3.41 | Upgrade |
Operating Income | 16.64 | 24.75 | 5.44 | -3.32 | -3.71 | -2.67 | Upgrade |
Interest Expense | -39.54 | -7.92 | -1 | -0.08 | - | -0.14 | Upgrade |
Interest & Investment Income | 1 | 1 | 1.49 | 6.08 | 8.14 | 15 | Upgrade |
Other Non Operating Income (Expenses) | 0.46 | -0.06 | -0.01 | 0.47 | -0.01 | -0.01 | Upgrade |
EBT Excluding Unusual Items | -21.44 | 17.76 | 5.92 | 3.16 | 4.42 | 12.2 | Upgrade |
Other Unusual Items | 6.31 | 6.7 | 15.03 | 28.58 | 12.39 | 0.94 | Upgrade |
Pretax Income | -15.13 | 24.47 | 20.95 | 31.74 | 16.81 | 13.14 | Upgrade |
Income Tax Expense | 10.34 | 7.16 | 3.61 | 5.63 | 2.73 | 2.31 | Upgrade |
Net Income | -25.47 | 17.31 | 17.34 | 26.11 | 14.08 | 10.83 | Upgrade |
Net Income to Common | -25.47 | 17.31 | 17.34 | 26.11 | 14.08 | 10.83 | Upgrade |
Net Income Growth | - | -0.20% | -33.59% | 85.43% | 30.08% | -71.82% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | -11.19% | - | 33.91% | - | - | - | Upgrade |
EPS (Basic) | -2.81 | 1.91 | 1.92 | 3.86 | 2.08 | 1.60 | Upgrade |
EPS (Diluted) | -2.81 | 1.91 | 1.92 | 3.86 | 2.08 | 1.60 | Upgrade |
EPS Growth | - | -0.27% | -50.38% | 85.33% | 30.08% | -71.82% | Upgrade |
Free Cash Flow | -281.28 | -211.32 | -700.81 | -11.8 | -22.5 | -32.39 | Upgrade |
Free Cash Flow Per Share | -31.04 | -23.34 | -77.41 | -1.75 | -3.33 | -4.79 | Upgrade |
Gross Margin | 47.90% | 20.98% | 11.03% | 12.51% | 3.48% | 3.79% | Upgrade |
Operating Margin | 6.78% | 9.91% | 5.78% | -34.20% | -13.84% | -13.52% | Upgrade |
Profit Margin | -10.38% | 6.93% | 18.44% | 269.14% | 52.54% | 54.93% | Upgrade |
Free Cash Flow Margin | -114.60% | -84.64% | -745.35% | -121.64% | -83.96% | -164.33% | Upgrade |
EBITDA | 48.68 | 31.94 | 5.64 | -3.12 | -3.63 | -2.66 | Upgrade |
EBITDA Margin | 19.83% | 12.79% | 6.00% | -32.12% | -13.56% | -13.51% | Upgrade |
D&A For EBITDA | 32.04 | 7.19 | 0.21 | 0.2 | 0.08 | 0 | Upgrade |
EBIT | 16.64 | 24.75 | 5.44 | -3.32 | -3.71 | -2.67 | Upgrade |
EBIT Margin | 6.78% | 9.91% | 5.78% | -34.20% | -13.84% | -13.52% | Upgrade |
Effective Tax Rate | - | 29.27% | 17.24% | 17.73% | 16.22% | 17.60% | Upgrade |
Revenue as Reported | 246.95 | 250.68 | 95.52 | 16.29 | 34.94 | 36.67 | Upgrade |
Advertising Expenses | - | 0.07 | 0.09 | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.