Vippy Spinpro Limited (BOM:514302)

Vippy Spinpro Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	2,639	2,795	2,496	1,563	1,394	875.74
Revenue	2,639	2,795	2,496	1,563	1,394	875.74
Revenue Growth (YoY)	0.42%	11.95%	59.69%	12.12%	59.21%	-20.86%
Cost of Revenue	2,017	2,177	2,012	1,185	1,016	637.38
Gross Profit	622.01	617.33	483.79	378.54	378.02	238.36
Selling, General & Admin	45.53	43.4	42.38	45.14	37.65	34.26
Other Operating Expenses	307.63	310.57	264.23	166.17	169.67	134.48
Operating Expenses	447.44	454.35	404.87	240.32	220.68	184.35
Operating Income	174.57	162.98	78.92	138.22	157.34	54.02
Interest Expense	-7.92	-12.84	-28.86	-4.96	-2.02	-2.96
Interest & Investment Income	9.11	9.11	6.46	7.82	6.29	2.01
Currency Exchange Gain (Loss)	-0.27	-0.27	-	-	-	-
Other Non Operating Income (Expenses)	12.04	4.35	-0.11	-0.14	-0.56	0.09
EBT Excluding Unusual Items	187.53	163.33	56.41	140.94	161.05	53.16
Gain (Loss) on Sale of Investments	0.95	0.95	-	2.26	2.25	1.18
Gain (Loss) on Sale of Assets	0.28	0.28	2.34	0.81	-	-
Pretax Income	188.76	164.55	58.75	144.01	163.3	54.34
Income Tax Expense	58.24	49.68	15.2	36.86	41.61	14.66
Net Income	130.52	114.87	43.55	107.15	121.69	39.68
Net Income to Common	130.52	114.87	43.55	107.15	121.69	39.68
Net Income Growth	49.13%	163.78%	-59.36%	-11.95%	206.70%	4.79%
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	-0.00%	-	-	-	-	-
EPS (Basic)	22.24	19.57	7.42	18.25	20.73	6.76
EPS (Diluted)	22.24	19.57	7.42	18.25	20.73	6.76
EPS Growth	49.13%	163.78%	-59.35%	-11.96%	206.69%	4.79%
Free Cash Flow	98.96	264.69	-244.31	-222.64	-111.58	53.02
Free Cash Flow Per Share	16.86	45.09	-41.62	-37.93	-19.01	9.03
Gross Margin	23.57%	22.09%	19.38%	24.21%	27.11%	27.22%
Operating Margin	6.61%	5.83%	3.16%	8.84%	11.29%	6.17%
Profit Margin	4.95%	4.11%	1.75%	6.85%	8.73%	4.53%
Free Cash Flow Margin	3.75%	9.47%	-9.79%	-14.24%	-8.00%	6.05%
EBITDA	268.85	263.36	177.18	167.24	170.7	69.62
EBITDA Margin	10.19%	9.42%	7.10%	10.70%	12.24%	7.95%
D&A For EBITDA	94.28	100.38	98.26	29.02	13.37	15.61
EBIT	174.57	162.98	78.92	138.22	157.34	54.02
EBIT Margin	6.61%	5.83%	3.16%	8.84%	11.29%	6.17%
Effective Tax Rate	30.85%	30.19%	25.87%	25.60%	25.48%	26.98%
Revenue as Reported	2,666	2,814	2,505	1,574	1,405	879.53
Advertising Expenses	-	0.09	0.09	0.09	0.06	0.05

Source: S&P Global Market Intelligence. Standard template. Financial Sources.