Jattashankar Industries Limited (BOM:514318)

Jattashankar Industries Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2021	Mar 31, 2020	Mar 31, 2019
Net Income	-	-11.89	38.23	5.87	6.61	18.39
Depreciation & Amortization	-	0.38	2.43	2.34	2.35	2.24
Loss (Gain) From Sale of Assets	-	8.08	-36.94	0.23	-	-0.2
Loss (Gain) From Sale of Investments	-	-12.7	-1.35	-5.38	-4.13	-4.17
Other Operating Activities	-	-1.41	-7.76	1.46	-0.25	-0.96
Change in Accounts Receivable	-	22.71	-4.23	19.54	2.04	-0.91
Change in Inventory	-	8.23	4.41	0.92	4.71	-2.97
Change in Accounts Payable	-	-0.97	0.25	-0.76	-13.55	-0.68
Change in Other Net Operating Assets	-	2.81	1.17	-0.2	-0.18	0.15
Operating Cash Flow	-	15.24	-3.8	24.01	-2.39	10.89
Operating Cash Flow Growth	-	-	-	-	-	-52.31%
Capital Expenditures	-	-	-	-2.29	-0.25	-8.32
Sale of Property, Plant & Equipment	-	10.11	38.84	0.58	-	2.15
Investment in Securities	-	-40.38	-29.63	-22.54	-0.68	-2.2
Other Investing Activities	-	14.65	-5.22	0.33	0.38	0.34
Investing Cash Flow	-	-15.62	4	-23.92	-0.56	-8.03
Miscellaneous Cash Flow Adjustments	-	-	-	0	-	-
Net Cash Flow	-	-0.38	0.2	0.09	-2.94	2.87
Free Cash Flow	-	15.24	-3.8	21.71	-2.64	2.57
Free Cash Flow Growth	-	-	-	-	-	-81.39%
Free Cash Flow Margin	-	18.65%	-2.33%	14.34%	-1.59%	1.26%
Free Cash Flow Per Share	-	3.47	-0.86	4.95	-0.60	0.59
Cash Income Tax Paid	-	0.41	7.87	1.38	2.03	6.06
Levered Free Cash Flow	-	19.4	-	23.85	-3.46	0.56
Unlevered Free Cash Flow	-	19.4	-	23.86	-3.43	0.63
Change in Net Working Capital	-	-28.1	-	-21.58	8.19	5.28

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.