One Global Service Provider Limited (BOM:514330)
India · Delayed Price · Currency is INR 750.15
+30.50 (4.24%)
At close: Feb 13, 2026
BOM:514330 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,451 | 1,470 | 630.11 | 181.16 | 60.82 | 36.67 |
Other Revenue | 1.99 | 0 | - | - | - | - |
| 4,453 | 1,470 | 630.11 | 181.16 | 60.82 | 36.67 | |
Revenue Growth (YoY) | 391.18% | 133.36% | 247.81% | 197.89% | 65.84% | 244373.33% |
Cost of Revenue | 3,337 | 988.56 | 499.63 | 145.66 | 42.23 | 10.66 |
Gross Profit | 1,116 | 481.86 | 130.48 | 35.51 | 18.58 | 26.01 |
Selling, General & Admin | 64.19 | 44.78 | 22.33 | 9.16 | 3.58 | 0.06 |
Other Operating Expenses | 217.41 | 188.6 | 10.83 | 9.83 | 1.26 | 1.07 |
Operating Expenses | 295.18 | 244.94 | 35.48 | 21.9 | 8.26 | 2.35 |
Operating Income | 820.7 | 236.92 | 95 | 13.61 | 10.33 | 23.67 |
Interest Expense | -0 | -0 | - | -0.05 | -0.18 | -0.37 |
Interest & Investment Income | 7.83 | 7.83 | - | - | - | - |
Other Non Operating Income (Expenses) | -0.15 | -0.14 | -0 | - | -0 | - |
EBT Excluding Unusual Items | 828.37 | 244.6 | 95 | 13.56 | 10.15 | 23.3 |
Other Unusual Items | 3.07 | 3.32 | - | - | - | - |
Pretax Income | 831.44 | 247.92 | 95 | 13.56 | 10.15 | 23.3 |
Income Tax Expense | 208.41 | 63.25 | 23.91 | -0.23 | -0.35 | -0.03 |
Net Income | 623.03 | 184.67 | 71.09 | 13.79 | 10.49 | 23.33 |
Net Income to Common | 623.03 | 184.67 | 71.09 | 13.79 | 10.49 | 23.33 |
Net Income Growth | 443.06% | 159.77% | 415.43% | 31.44% | -55.02% | - |
Shares Outstanding (Basic) | 29 | 20 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 29 | 20 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 306.35% | 175.07% | - | -0.00% | -0.10% | 0.10% |
EPS (Basic) | 21.58 | 9.45 | 10.01 | 1.94 | 1.48 | 3.28 |
EPS (Diluted) | 21.58 | 9.45 | 10.01 | 1.94 | 1.48 | 3.28 |
EPS Growth | 33.64% | -5.56% | 415.76% | 31.36% | -54.97% | - |
Free Cash Flow | - | 143.39 | 11.99 | -0.22 | -0.23 | -0.62 |
Free Cash Flow Per Share | - | 7.34 | 1.69 | -0.03 | -0.03 | -0.09 |
Dividend Per Share | - | - | 1.000 | - | - | - |
Gross Margin | 25.06% | 32.77% | 20.71% | 19.60% | 30.55% | 70.94% |
Operating Margin | 18.43% | 16.11% | 15.08% | 7.51% | 16.98% | 64.54% |
Profit Margin | 13.99% | 12.56% | 11.28% | 7.61% | 17.25% | 63.61% |
Free Cash Flow Margin | - | 9.75% | 1.90% | -0.12% | -0.38% | -1.68% |
EBITDA | 839.19 | 248.48 | 97.32 | 16.52 | 13.75 | 24.89 |
EBITDA Margin | 18.85% | 16.90% | 15.45% | 9.12% | 22.60% | 67.87% |
D&A For EBITDA | 18.49 | 11.56 | 2.33 | 2.91 | 3.42 | 1.22 |
EBIT | 820.7 | 236.92 | 95 | 13.61 | 10.33 | 23.67 |
EBIT Margin | 18.43% | 16.11% | 15.08% | 7.51% | 16.98% | 64.54% |
Effective Tax Rate | 25.07% | 25.51% | 25.17% | - | - | - |
Revenue as Reported | 4,461 | 1,478 | 630.11 | 181.16 | 60.82 | 36.67 |
Advertising Expenses | - | 0.28 | 0.08 | 0.04 | 0.07 | 0.06 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.